ACTIVE

ZELFBOUWMARKT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

10,2 k €

-33.5% YoY

Revenue

15,6 M €

-2.1% YoY

Equity

4,2 M €

+0.2% YoY

Workforce

33,3 ETP

-2.9% YoY

What does ZELFBOUWMARKT do?

ZELFBOUWMARKT is a Public limited company incorporated in 2015. Its registered office is in Ninove. It employs on average 33,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0632.928.859

Incorporation

01/07/2015

Legal form

Public limited company

Registered office

Ring-West 11
9400 Ninove · FlandreSee on map

Contributed capital

200 167,11 €

Latest accounts

30/09/2025

Average workforce

33,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017
Income statement
Revenue	15,6 M €	-2.1%	16 M €	-15.8%	19 M €	+0.6%	18,9 M €	-15.1%	22,2 M €	+26.8%	17,5 M €	+22.1%	14,4 M €	+9.2%	13,2 M €	-6.3%	14 M €
EBITDA	108,1 k €	-21.0%	136,9 k €	-81.5%	741,1 k €	-46.7%	1,4 M €	-56.7%	3,2 M €	+179%	1,2 M €	+162%	438,5 k €	+529%	-102,3 k €	+60.7%	-260,2 k €
Operating result	10 k €	+132%	4,3 k €	-99.3%	589,9 k €	-51.2%	1,2 M €	-59.8%	3 M €	+210%	972,1 k €	+227%	297,6 k €	+236%	-219,4 k €	+39.1%	-360,6 k €
Net result	10,2 k €	-33.5%	15,4 k €	-96.6%	457,5 k €	-53.1%	976,3 k €	-58.4%	2,3 M €	+169%	874,4 k €	+166%	329 k €	+263%	-201,8 k €	+37.7%	-324,2 k €
Balance sheet
Equity	4,2 M €	+0.2%	4,2 M €	+0.4%	4,1 M €	+2.7%	4 M €	+18.4%	3,4 M €	+151%	1,4 M €	+73.4%	782,3 k €	+28.3%	609,6 k €	-26.4%	828,8 k €
Total assets	7 M €	-5.8%	7,4 M €	-4.5%	7,7 M €	-25.1%	10,3 M €	+14.2%	9,1 M €	+17.2%	7,7 M €	+30.8%	5,9 M €	-3.0%	6,1 M €	+4.6%	5,8 M €
Cash	131,5 k €	-52.1%	274,3 k €	+31.0%	209,4 k €	-77.3%	921,8 k €	+742%	109,5 k €	-84.1%	689,4 k €	+193%	235,6 k €	-21.5%	300,1 k €	+12.6%	266,5 k €
Debts	2,8 M €	-13.9%	3,2 M €	-10.0%	3,6 M €	-42.9%	6,2 M €	+11.2%	5,6 M €	-11.8%	6,3 M €	+24.9%	5,1 M €	-7.1%	5,5 M €	+9.4%	5 M €
Other
Workforce	33,3 ETP	-2.9%	34,3 ETP	-11.4%	38,7 ETP	-1.8%	39,4 ETP	+3.4%	38,1 ETP	+5.5%	36,1 ETP	-4.7%	37,9 ETP	+0.5%	37,7 ETP	-7.6%	40,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

DS Origins

Director · since 21 décembre 2022 · until 21 décembre 2028 · 0847.960.439

Represented by Stijn Desmet

Active

Ended mandates

DS Origins

Director · since 21 décembre 2022 · until 21 décembre 2028 · 0847.960.439

Represented by STIJN DESMET

Ended

DESMET MANAGEMENT

Director · since 01 janvier 2015 · until 01 juillet 2022 · 0440.017.635

Represented by IGNAAS DESMET

Ended

DESMET MANAGEMENT

Director · since 01 janvier 2015 · 0440.017.635

Represented by IGNAAS DESMET

Ended

DESMET MANAGEMENT

Manager · since 01 janvier 2015 · 0440.017.635

Represented by IGNAAS DESMET

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	21/04/2025	24/01/2024	26/01/2023	28/02/2022	15/03/2021
General meeting	28/04/2026	22/03/2025	30/12/2023	29/12/2022	17/02/2022	06/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	28/04/2026	28/04/2026	Dutch	PDF
Full model	30/09/2024	22/03/2025	21/04/2025	Dutch	PDF
Full model	30/09/2023	30/12/2023	24/01/2024	Dutch	PDF
Full model	30/09/2022	29/12/2022	26/01/2023	Dutch	PDF
Full model	30/09/2021	17/02/2022	28/02/2022	Dutch	PDF
Full model	30/09/2020	06/03/2021	15/03/2021	Dutch	PDF
Full model	30/09/2019	09/01/2020	24/01/2020	Dutch	PDF
Full model	30/09/2018	23/03/2019	19/04/2019	Dutch	PDF
Full model	30/09/2017	24/03/2018	12/04/2018	Dutch	PDF
Full model	30/09/2016	25/03/2017	27/04/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

DS Origins

Director · since 21 décembre 2022 · until 21 décembre 2028 · 0847.960.439

Represented by Stijn Desmet

Active

Ended mandates

DS Origins

Director · since 21 décembre 2022 · until 21 décembre 2028 · 0847.960.439

Represented by STIJN DESMET

Ended

DESMET MANAGEMENT

Director · since 01 janvier 2015 · until 01 juillet 2022 · 0440.017.635

Represented by IGNAAS DESMET

Ended

DESMET MANAGEMENT

Director · since 01 janvier 2015 · 0440.017.635

Represented by IGNAAS DESMET

Ended

DESMET MANAGEMENT

Manager · since 01 janvier 2015 · 0440.017.635

Represented by IGNAAS DESMET

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2023
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates23/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/08/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other10/07/2015
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,2 k €↓
2024
Annual accounts 202415,4 k €↓
2023
Annual accounts 2023457,5 k €↓
2022
Annual accounts 2022976,3 k €↓
2021
Annual accounts 20212,3 M €↑
2020
Annual accounts 2020874,4 k €↑
2019
Annual accounts 2019329 k €↑
2018
Annual accounts 2018-201,8 k €↑
2017
Annual accounts 2017-324,2 k €
01/07/2015
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ZELFBOUWMARKT

Overview

What does ZELFBOUWMARKT do?

Trend over 9 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline