ACTIVE

INTEGRATE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-28,6 k €
+61.7% YoY
Gross margin
-8,9 k €
+83.6% YoY
Equity
21,3 k €
-57.2% YoY

What does INTEGRATE do?

INTEGRATE is a Public limited company incorporated in 2015. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Saint-Gilles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0633.496.310
Incorporation
03/07/2015
Legal form
Public limited company
Registered office
Chaussée de Waterloo 19 box 2
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
836 379,00 €
Latest accounts
31/12/2025
Activities (NACE)
43230Electrical, plumbing and other construction installation activities· main43291Other construction installation46739Wholesale of wood, construction materials and sanitary equipment46839Wholesale trade, except of motor vehicles and motorcycles47120Retail sale in non-specialised stores47191Other retail sale in non-specialised stores+4
Signals
Solid equity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212019201820172016
Income statement
Gross margin-8,9 k €-53,9 k €12,5 k €69,6 k €108,7 k €53,5 k €-18,9 k €-89 k €-241,5 k €
EBITDA-10,1 k €-54,8 k €11,8 k €68,8 k €107,5 k €50,3 k €-22,4 k €-104,7 k €-243,3 k €
Operating result-29,4 k €-76,5 k €-10,7 k €41,7 k €60,2 k €-88,5 k €-158,9 k €-240,8 k €-401,8 k €
Net result-28,6 k €-74,6 k €-12,1 k €41,8 k €59,9 k €-88,6 k €-100,4 k €-198,6 k €-373,6 k €
Balance sheet
Equity21,3 k €49,9 k €124,5 k €136,6 k €124,2 k €185,4 k €333,2 k €381 k €368,6 k €
Total assets45,8 k €65,8 k €137,2 k €146,4 k €134,8 k €204,5 k €342,4 k €416 k €452 k €
Cash2,2 k €7,2 k €8,6 k €41,6 k €24,6 k €27,8 k €48,9 k €14,1 k €49,9 k €
Debts21,9 k €13,3 k €12,6 k €9,5 k €10,6 k €18 k €9,2 k €35,1 k €83,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Frank Delattin

Director · since 24 décembre 2024

Active

Ended mandates

Francis Vanderhoydonck

Director · since 27 octobre 2015

Ended
Frank Delattin

Director · since 27 octobre 2015

Ended
Sergio Canini

Director · since 27 octobre 2015

Ended
Francis Marie Fernand VANDERHOYDONCK

Director · since 02 juillet 2015 · until 15 juin 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
AP Management & Consulting● Active
0763.332.095
Energize Consulting● Active
0508.501.417
SAMAKIE MODE● Active
0892.960.422
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/09/202630/09/202531/08/202414/02/202303/01/202320/08/2021
General meeting07/09/202615/06/202515/06/202419/01/202302/01/202315/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/09/202608/09/2026DutchPDF
Micro model31/12/202415/06/202530/09/2025DutchPDF
Micro model31/12/202315/06/202431/08/2024DutchPDF
Micro model31/12/202219/01/202314/02/2023DutchPDF
Micro model31/12/202102/01/202303/01/2023DutchPDF
Micro model31/12/202015/06/202120/08/2021DutchPDF
Micro model31/12/201924/08/202030/10/2020DutchPDF
Abridged model31/12/201815/06/201928/08/2019DutchPDF
Abridged model31/12/201715/06/201810/08/2018DutchPDF
Abridged model31/12/201615/06/201721/08/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Frank Delattin

Director · since 24 décembre 2024

Active

Ended mandates

Francis Vanderhoydonck

Director · since 27 octobre 2015

Ended
Frank Delattin

Director · since 27 octobre 2015

Ended
Sergio Canini

Director · since 27 octobre 2015

Ended
Francis Marie Fernand VANDERHOYDONCK

Director · since 02 juillet 2015 · until 15 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office01/10/2025
    Zetel (zetelverplaatsing)
    PDF
  • Mandates19/05/2025
    ONTSLAGEN, BENOEMINGEN, MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office05/05/2022
    MAATSCHAPPELIJKE ZETEL - DIVERSEN
    PDF
  • Registered office06/09/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office22/02/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates18/11/2015
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Other07/07/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-28,6 k €↑
  2. 2024
    Annual accounts 2024-74,6 k €↓
  3. 2023
    Annual accounts 2023-12,1 k €↓
  4. 2022
    Annual accounts 202241,8 k €↓
  5. 2021
    Annual accounts 202159,9 k €↑
  6. 2019
    Annual accounts 2019-88,6 k €↑
  7. 2018
    Annual accounts 2018-100,4 k €↑
  8. 2017
    Annual accounts 2017-198,6 k €↑
  9. 2016
    Annual accounts 2016-373,6 k €
  10. 03/07/2015
    IncorporationPublic limited company