ACTIVE

VaRi-A

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
96,5 k €
+24.3% YoY
Gross margin
125,5 k €
+56.9% YoY
Equity
55,7 k €
-58.6% YoY

What does VaRi-A do?

VaRi-A is a Private limited company incorporated in 2015. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Merelbeke-Melle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0633.641.711
Incorporation
08/07/2015
Legal form
Private limited company
Registered office
Tuinwijk Jan Verhaegen 23
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin125,5 k €80 k €46,7 k €86,4 k €107,6 k €66,9 k €78,1 k €87,4 k €59,7 k €-2,3 k €
EBITDA124,4 k €78,5 k €45,4 k €86,2 k €106,5 k €66 k €76,1 k €84,1 k €59,7 k €-3,8 k €
Operating result123 k €77,4 k €36 k €76,8 k €97,5 k €65,2 k €75 k €76,5 k €50,7 k €-13,7 k €
Net result96,5 k €77,6 k €37,1 k €53,8 k €76,9 k €60 k €64,1 k €58,5 k €35,9 k €-14,6 k €
Balance sheet
Equity55,7 k €134,3 k €56,7 k €20,4 k €67,3 k €20,4 k €20,4 k €66,9 k €27,4 k €-8,4 k €
Total assets235,5 k €171,3 k €153,2 k €130,3 k €110,4 k €97,2 k €161,4 k €103,7 k €69 k €14 k €
Cash34,5 k €30,6 k €43,4 k €39,4 k €56,1 k €30,2 k €106,2 k €46,5 k €35,9 k €3,3 k €
Debts178,8 k €37 k €96,5 k €109,9 k €43 k €76,8 k €141 k €36,8 k €41,6 k €22,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Rik Oost

Director

Active

Ended mandates

Valerie Schuddinck

Director · since 01 octobre 2017 · until 01 février 2019

Ended
Valerie Schuddinck

Manager · since 01 octobre 2017 · until 01 février 2019

Ended
Rik OOST

Director · since 06 juillet 2015

Ended
Rik OOST

Manager · since 06 juillet 2015

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/05/202602/06/202503/06/202426/06/202310/06/202224/06/2021
General meeting20/04/202601/06/202501/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/04/202604/05/2026DutchPDF
Micro model31/12/202401/06/202502/06/2025DutchPDF
Micro model31/12/202301/06/202403/06/2024DutchPDF
Micro model31/12/202201/06/202326/06/2023DutchPDF
Micro model31/12/202101/06/202210/06/2022DutchPDF
Micro model31/12/202001/06/202124/06/2021DutchPDF
Micro model31/12/201908/05/202013/05/2020DutchPDF
Micro model31/12/201801/06/201907/06/2019DutchPDF
Micro model31/12/201701/06/201813/07/2018DutchPDF
Abridged model31/12/201630/06/201725/07/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Rik Oost

Director

Active

Ended mandates

Valerie Schuddinck

Director · since 01 octobre 2017 · until 01 février 2019

Ended
Valerie Schuddinck

Manager · since 01 octobre 2017 · until 01 février 2019

Ended
Rik OOST

Director · since 06 juillet 2015

Ended
Rik OOST

Manager · since 06 juillet 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office31/08/2026
    Zetel (zetelverplaatsing)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202596,5 k €↑
  2. 2024
    Annual accounts 202477,6 k €↑
  3. 2023
    Annual accounts 202337,1 k €↓
  4. 2022
    Annual accounts 202253,8 k €↓
  5. 2021
    Annual accounts 202176,9 k €↑
  6. 2020
    Annual accounts 202060 k €↓
  7. 2019
    Annual accounts 201964,1 k €↑
  8. 2018
    Annual accounts 201858,5 k €↑
  9. 2017
    Annual accounts 201735,9 k €↑
  10. 2016
    Annual accounts 2016-14,6 k €
  11. 08/07/2015
    IncorporationPrivate limited company