L'ORIGINAL
0633.718.915 · rovalta.com · 24/09/2026
OPENING OF BANKRUPTCY
L'ORIGINAL
Financial year 2023 · closed on 30/06/2023
Net result
-39,1 k €
-1850.5% YoY
Gross margin
19,6 k €
-78.5% YoY
Equity
-101,9 k €
-62.4% YoY
Company — Opening of bankruptcy.
Overview
What does L'ORIGINAL do?
L'ORIGINAL is a Private company with limited liability incorporated in 2015. Its registered office is in Namur.
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0633.718.915
Incorporation
09/07/2015
Legal form
Private company with limited liability
Registered office
Rue de l'Ange 6 box 1
5000 Namur · WallonieSee on map
5000 Namur · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2023
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 19,6 k € | -78.5% | 91,1 k € | +1003% | -10,1 k € | -110% | 97,9 k € | +23.8% | 79,1 k € | -22.1% | 101,5 k € | +111% | 48 k € | -28.2% | 66,9 k € |
| EBITDA | -8,7 k € | -121% | 40,5 k € | +173% | -55,6 k € | -229% | 43,1 k € | +82.9% | 23,5 k € | -47.2% | 44,6 k € | +17.6% | 37,9 k € | -37.3% | 60,5 k € |
| Operating result | -31,8 k € | -298% | 16,1 k € | +121% | -75,7 k € | -377% | 27,3 k € | +161% | 10,5 k € | -48.5% | 20,3 k € | +57.7% | 12,9 k € | -32.0% | 19 k € |
| Net result | -39,1 k € | -1851% | 2,2 k € | +102% | -97,6 k € | -2154% | 4,8 k € | +1701% | 264 € | -96.9% | 8,5 k € | +67.1% | 5,1 k € | -47.0% | 9,5 k € |
| Balance sheet | |||||||||||||||
| Equity | -101,9 k € | -62.4% | -62,7 k € | +3.4% | -65 k € | -299% | 32,7 k € | +17.0% | 27,9 k € | +1.0% | 27,6 k € | +38.3% | 20 k € | +27.0% | 15,7 k € |
| Total assets | 201,8 k € | -0.6% | 203 k € | -21.9% | 259,8 k € | -2.2% | 265,8 k € | +10.2% | 241,2 k € | +1.8% | 237 k € | +15.6% | 205 k € | -1.4% | 207,9 k € |
| Cash | 39,1 k € | +35.2% | 28,9 k € | +104% | 14,2 k € | +24.2% | 11,4 k € | -28.0% | 15,8 k € | -63.0% | 42,8 k € | +151% | 17 k € | -39.0% | 27,9 k € |
| Debts | 303,7 k € | +14.3% | 265,8 k € | -18.2% | 324,8 k € | +39.3% | 233,1 k € | +24.2% | 187,7 k € | +2.1% | 183,8 k € | -0.7% | 185 k € | -3.0% | 190,7 k € |
| Other | |||||||||||||||
| Workforce | – | – | – | – | 2,0 ETP | – | – | – | |||||||
Governance
Board of directors
Seen on filing of 30/06/2023 · 2 active
Active mandates
FRANK BEERENS
ActiveHELOISE ANCION
ActiveFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/09/2024 | 23/11/2023 | 18/03/2022 | 03/03/2021 | 31/01/2020 | 31/01/2019 |
| General meeting | 21/12/2023 | 15/12/2022 | 18/02/2022 | 11/02/2021 | 19/12/2019 | 18/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2023 | 21/12/2023 | 06/09/2024 | French | |
| Micro model | 30/06/2022 | 15/12/2022 | 23/11/2023 | French | |
| Micro model | 30/06/2021 | 18/02/2022 | 18/03/2022 | French | |
| Micro model | 30/06/2020 | 11/02/2021 | 03/03/2021 | French | |
| Abridged model | 30/06/2019 | 19/12/2019 | 31/01/2020 | French | |
| Abridged model | 30/06/2018 | 18/12/2018 | 31/01/2019 | French | |
| Abridged model | 30/06/2017 | 21/12/2017 | 29/01/2018 | French | |
| Abridged model | 30/06/2016 | 15/12/2016 | 27/01/2017 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2023 · 2 active
Active mandates
FRANK BEERENS
ActiveHELOISE ANCION
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-39,1 k €↓
- 2022Annual accounts 20222,2 k €↑
- 2021Annual accounts 2021-97,6 k €↓
- 2020Annual accounts 20204,8 k €↑
- 2019Annual accounts 2019264 €↓
- 2018Annual accounts 20188,5 k €↑
- 2017Annual accounts 20175,1 k €↓
- 2016Annual accounts 20169,5 k €
- 09/07/2015IncorporationPrivate company with limited liability