ACTIVE

Origin15

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
20 k €
+47.3% YoY
Gross margin
56,7 k €
+18.9% YoY
Equity
1,5 M €
+0.3% YoY

What does Origin15 do?

Origin15 is a Private limited company incorporated in 2015. Its registered office is in Poperinge.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0633.833.137
Incorporation
14/07/2015
Legal form
Private limited company
Registered office
Ieperstraat 98
8970 Poperinge · FlandreSee on map
Contributed capital
952 403,63 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin56,7 k €47,6 k €222,8 k €90 k €42 k €39,6 k €35,7 k €19,1 k €21,3 k €12,7 k €
EBITDA52,3 k €45 k €221,3 k €88,2 k €39,8 k €37,9 k €34,7 k €18,1 k €20,8 k €11,5 k €
Operating result27,1 k €11,2 k €188,2 k €56,5 k €17 k €24,9 k €26,1 k €14,6 k €19,7 k €10,2 k €
Net result20 k €13,6 k €180,2 k €20,9 k €20,4 k €20,5 k €19,4 k €9,7 k €17,7 k €281,2 k €
Balance sheet
Equity1,5 M €1,5 M €1,5 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,2 M €
Total assets1,6 M €1,7 M €1,6 M €1,5 M €1,5 M €1,5 M €1,4 M €1,3 M €1,3 M €1,3 M €
Cash15 k €115,2 k €49,9 k €139,6 k €187,9 k €173,3 k €127,2 k €50,7 k €57,3 k €29,2 k €
Debts37,9 k €126,9 k €90,9 k €157,9 k €157,7 k €167,4 k €88,7 k €32 k €34,5 k €69,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Dries De Backer

Mandate

Active

Ended mandates

Dries De Backer

Director

Ended
Dries De Backer

Manager

Ended
Dries De Backers

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
GROEP DRAFAB● Active
0642.836.024
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202619/06/202503/07/202415/07/202330/06/202230/06/2021
General meeting15/06/202616/06/202517/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202622/06/2026DutchPDF
Micro model31/12/202416/06/202519/06/2025DutchPDF
Micro model31/12/202317/06/202403/07/2024DutchPDF
Micro model31/12/202219/06/202315/07/2023DutchPDF
Micro model31/12/202120/06/202230/06/2022DutchPDF
Micro model31/12/202021/06/202130/06/2021DutchPDF
Micro model31/12/201915/06/202015/07/2020DutchPDF
Micro model31/12/201817/06/201923/07/2019DutchPDF
Micro model31/12/201718/06/201830/08/2018DutchPDF
Abridged model31/12/201619/06/201730/06/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Dries De Backer

Mandate

Active

Ended mandates

Dries De Backer

Director

Ended
Dries De Backer

Manager

Ended
Dries De Backers

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/10/2021
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares17/11/2015
    KAPITAAL - AANDELEN
    PDF
  • Other16/07/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520 k €↑
  2. 2024
    Annual accounts 202413,6 k €↓
  3. 2023
    Annual accounts 2023180,2 k €↑
  4. 2022
    Annual accounts 202220,9 k €↑
  5. 2021
    Annual accounts 202120,4 k €↓
  6. 2020
    Annual accounts 202020,5 k €↑
  7. 2019
    Annual accounts 201919,4 k €↑
  8. 2018
    Annual accounts 20189,7 k €↓
  9. 2017
    Annual accounts 201717,7 k €↓
  10. 2016
    Annual accounts 2016281,2 k €
  11. 14/07/2015
    IncorporationPrivate limited company