ACTIVE

Vmotion

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
13,6 k €
-52.0% YoY
Gross margin
32,5 k €
-30.5% YoY
Equity
23,8 k €
+14.5% YoY

What does Vmotion do?

Vmotion is a Private company with limited liability incorporated in 2015. Its main activity is: Public relations and communication activities. Its registered office is in Brugge.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0633.947.458
Incorporation
17/07/2015
Legal form
Private company with limited liability
Registered office
Stationslaan 11
8200 Brugge · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/03/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research64200Activities of holding companies64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022201920182017
Income statement
Gross margin32,5 k €46,7 k €30,9 k €13,4 k €18,2 k €17,0 k €20,7 k €
EBITDA31,3 k €45,4 k €29,6 k €12,4 k €17,3 k €15,5 k €19,7 k €
Operating result19,8 k €37,8 k €28,9 k €11,8 k €12,8 k €11,0 k €11,8 k €
Net result13,6 k €28,4 k €21,8 k €8,3 k €8,6 k €5,6 k €6,7 k €
Balance sheet
Equity23,8 k €20,8 k €57,9 k €49,5 k €27,4 k €18,5 k €12,9 k €
Total assets71,2 k €113,9 k €79,3 k €68,6 k €91,6 k €78,6 k €51,4 k €
Cash17,6 k €66,9 k €17,0 k €1,2 k €7,4 k €392,3 €8,0 k €
Debts44,9 k €90,6 k €18,8 k €16,6 k €63,9 k €59,3 k €38,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Thijs Verhage

Director · since 16 juillet 2015

Active

Ended mandates

Liselotte Dupont

Associate

Ended
Thijs Verhage

Manager

Ended
Thijs Verhage

Associate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202529/11/202431/10/202325/10/202203/11/202105/11/2020
General meeting14/10/202525/10/202428/09/202316/09/202229/09/202129/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202514/10/202531/10/2025DutchPDF
Micro model31/03/202425/10/202429/11/2024DutchPDF
Micro model31/03/202328/09/202331/10/2023DutchPDF
Micro model31/03/202216/09/202225/10/2022DutchPDF
Micro model31/03/202129/09/202103/11/2021DutchPDF
Micro model31/03/202029/10/202005/11/2020DutchPDF
Micro model31/03/201911/10/201919/02/2020DutchPDF
Micro model31/03/201821/09/201831/10/2018DutchPDF
Abridged model31/03/201715/09/201731/10/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Thijs Verhage

Director · since 16 juillet 2015

Active

Ended mandates

Liselotte Dupont

Associate

Ended
Thijs Verhage

Manager

Ended
Thijs Verhage

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other22/07/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,6 k €↓
  2. 2024
    Annual accounts 202428,4 k €↑
  3. 2023
    Annual accounts 202321,8 k €↑
  4. 2022
    Annual accounts 20228,3 k €↓
  5. 2019
    Annual accounts 20198,6 k €↑
  6. 2018
    Annual accounts 20185,6 k €↓
  7. 2017
    Annual accounts 20176,7 k €
  8. 17/07/2015
    IncorporationPrivate company with limited liability