ACTIVE

VISION & VALUES

Financial year 2024 · closed on 31/12/2024
Net result
25,2 k €
+14.9% YoY
Gross margin
36,9 k €
+8.9% YoY
Equity
90,8 k €
+38.5% YoY

What does VISION & VALUES do?

VISION & VALUES is a Private limited company incorporated in 2015. Its main activity is: Public relations and communication activities. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0634.662.288
Incorporation
28/07/2015
Legal form
Private limited company
Registered office
Rue Posschier 16
1040 Etterbeek · BruxellesSee on map
Contributed capital
16 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin36,9 k €33,9 k €24,1 k €14,1 k €1,1 k €6,7 k €-3,6 k €7,4 k €70,8 k €
EBITDA35,9 k €32,5 k €23,3 k €13,3 k €357 €6,3 k €-4,4 k €6,5 k €70,8 k €
Operating result35,2 k €31,2 k €20,6 k €11,2 k €192,1 €6,3 k €-4,4 k €6,5 k €70,8 k €
Net result25,2 k €21,9 k €14,7 k €8 k €-1 k €4 k €-4,9 k €4,9 k €68,3 k €
Balance sheet
Equity90,8 k €65,6 k €43,6 k €28,9 k €12,9 k €14 k €9,9 k €14,8 k €7,5 k €
Total assets176,1 k €126,4 k €94,7 k €69,5 k €56,2 k €79,5 k €51,1 k €71,7 k €103,8 k €
Cash118,8 k €103,7 k €78,4 k €43,5 k €35,2 k €13,7 k €24,2 k €6,5 k €77,3 k €
Debts85,3 k €60,8 k €51,1 k €40,6 k €43,2 k €65,6 k €41,2 k €56,9 k €96,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

EDIT HERCZOG

Mandate

Active
Peter SZEREDI

Mandate

Active
Zsuzsanna SZEREDI

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
TOP COMPANYLiquidation
0427.029.137
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202531/12/202431/10/202331/10/202207/09/202128/11/2020
General meeting08/10/202504/10/202408/10/202328/06/202228/06/202126/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202408/10/202531/10/2025FrenchPDF
Micro model31/12/202304/10/202431/12/2024FrenchPDF
Micro model31/12/202208/10/202331/10/2023FrenchPDF
Micro model31/12/202128/06/202231/10/2022FrenchPDF
Micro model31/12/202028/06/202107/09/2021FrenchPDF
Micro model31/12/201926/11/202028/11/2020FrenchPDF
Micro model31/12/201815/10/201930/12/2019FrenchPDF
Abridged model31/12/201728/06/201827/08/2018FrenchPDF
Abridged model31/12/201628/06/201731/10/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

EDIT HERCZOG

Mandate

Active
Peter SZEREDI

Mandate

Active
Zsuzsanna SZEREDI

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202425,2 k €
  2. 2023
    Annual accounts 202321,9 k €
  3. 2022
    Annual accounts 202214,7 k €
  4. 2021
    Annual accounts 20218 k €
  5. 2020
    Annual accounts 2020-1 k €
  6. 2019
    Annual accounts 20194 k €
  7. 2018
    Annual accounts 2018-4,9 k €
  8. 2017
    Annual accounts 20174,9 k €
  9. 2016
    Annual accounts 201668,3 k €
  10. 28/07/2015
    IncorporationPrivate limited company