ACTIVE

PROXY VERHAEREN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

184,1 k €

+190.5% YoY

Gross margin

1,6 M €

+12.4% YoY

Equity

529,8 k €

+50.5% YoY

Workforce

24,3 ETP

-7.3% YoY

What does PROXY VERHAEREN do?

PROXY VERHAEREN is a Public limited company incorporated in 2015. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Schaerbeek. It employs on average 24,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0634.691.586

Incorporation

29/07/2015

Legal form

Public limited company

Registered office

Avenue Emile Verhaeren 84
1030 Schaerbeek · BruxellesSee on map

Contributed capital

105 000,00 €

Latest accounts

31/12/2025

Average workforce

24,3 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating

Joint committees (1)

20201

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	1,6 M €	+12.4%	1,4 M €	+4.4%	1,4 M €	-2.0%	1,4 M €	-3.8%	1,5 M €	-21.2%	1,8 M €	+22.4%	1,5 M €	+8.1%	1,4 M €	+5.7%	1,3 M €	-5.5%	1,4 M €
EBITDA	568,4 k €	+38.3%	411 k €	+25.2%	328,2 k €	-17.9%	399,9 k €	-19.3%	495,7 k €	-49.2%	975,7 k €	+103%	480,9 k €	+29.7%	370,8 k €	+9.0%	340,3 k €	+156%	132,7 k €
Operating result	299,5 k €	+136%	127,1 k €	+189%	44 k €	-62.8%	118,5 k €	-45.5%	217,4 k €	-69.6%	714,4 k €	+213%	228,1 k €	+91.8%	118,9 k €	-21.4%	151,3 k €	+482%	-39,6 k €
Net result	184,1 k €	+190%	63,4 k €	+278%	16,8 k €	-82.6%	96,6 k €	-52.7%	204,5 k €	-69.6%	673,7 k €	+442%	124,4 k €	+157%	48,4 k €	-39.7%	80,3 k €	+176%	-105,9 k €
Balance sheet
Equity	529,8 k €	+50.5%	351,9 k €	+6.7%	329,8 k €	+3.3%	319,2 k €	+0.1%	318,7 k €	+2.7%	310,3 k €	+2.5%	302,9 k €	+64.0%	184,7 k €	+29.6%	142,4 k €	+16130%	-888,6 €
Total assets	2,6 M €	+4.2%	2,5 M €	+11.8%	2,2 M €	-5.2%	2,3 M €	-24.9%	3,1 M €	-1.8%	3,2 M €	+18.8%	2,7 M €	-13.9%	3,1 M €	-2.0%	3,1 M €	+44.4%	2,2 M €
Cash	235,6 k €	+2.1%	230,9 k €	-36.6%	364 k €	-10.3%	405,8 k €	-55.5%	911 k €	+47.0%	619,8 k €	+6.4%	582,6 k €	-12.8%	668,2 k €	+100.0%	334,1 k €	+2.1%	327,3 k €
Debts	2 M €	-4.5%	2,1 M €	+17.5%	1,8 M €	-9.5%	1,9 M €	-28.6%	2,7 M €	-3.4%	2,8 M €	+23.6%	2,3 M €	-20.9%	2,9 M €	-3.4%	3 M €	+37.4%	2,2 M €
Other
Workforce	24,3 ETP	-7.3%	26,2 ETP	-15.5%	31,0 ETP	-10.4%	34,6 ETP	-1.1%	35,0 ETP	+8.7%	32,2 ETP	+0.3%	32,1 ETP	+3.9%	30,9 ETP	+5.5%	29,3 ETP	-7.9%	31,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

C6PO

Director · since 30 septembre 2019 · 0810.268.714

Active

GILLES VERLEYEN

Administrator - manager · since 30 septembre 2019

Active

Ended mandates

C6PO

Managing director · since 30 septembre 2019 · 0810.268.714

Ended

C6PO

Managing director · since 30 septembre 2019 · 0810.268.714

Ended

GILLES VERLEYEN

Managing director · since 30 septembre 2019

Ended

AD VITAM

Managing director · since 27 juillet 2015 · until 30 juin 2021 · 0885.537.150

Represented by Jérémy Akili

Ended

At this address

Other companies at this address

Company	CBE no.
C6PO● Active	0810.268.714
J&JJ Brasserie● Active	0763.801.655
J & JJ GROUP● Active	0750.740.309

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	29/08/2025	08/08/2024	28/07/2023	09/08/2022	27/08/2021
General meeting	12/03/2026	13/03/2025	14/03/2024	09/03/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/03/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	13/03/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	14/03/2024	08/08/2024	French	PDF
Abridged model	31/12/2022	09/03/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	05/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/06/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

C6PO

Director · since 30 septembre 2019 · 0810.268.714

Active

GILLES VERLEYEN

Administrator - manager · since 30 septembre 2019

Active

Ended mandates

C6PO

Managing director · since 30 septembre 2019 · 0810.268.714

Ended

C6PO

Managing director · since 30 septembre 2019 · 0810.268.714

Ended

GILLES VERLEYEN

Managing director · since 30 septembre 2019

Ended

AD VITAM

Managing director · since 27 juillet 2015 · until 30 juin 2021 · 0885.537.150

Represented by Jérémy Akili

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring10/03/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates07/12/2020
DEMISSIONS, NOMINATIONS
PDF
Other31/07/2015
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025184,1 k €↑
2024
Annual accounts 202463,4 k €↑
2023
Annual accounts 202316,8 k €↓
2022
Annual accounts 202296,6 k €↓
2021
Annual accounts 2021204,5 k €↓
2020
Annual accounts 2020673,7 k €↑
2019
Annual accounts 2019124,4 k €↑
2018
Annual accounts 201848,4 k €↓
2017
Annual accounts 201780,3 k €↑
2016
Annual accounts 2016-105,9 k €
29/07/2015
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROXY VERHAEREN

Overview

What does PROXY VERHAEREN do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline