ACTIVE

EPIMEDE

Financial year 2025 · closed on 30/06/2025
Net result
-6,6 M €
+8.3% YoY
Equity
-6,4 M €
-3749.9% YoY

What does EPIMEDE do?

EPIMEDE is a Public limited company incorporated in 2015. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0634.750.380
Incorporation
30/07/2015
Legal form
Public limited company
Registered office
Rue Lambert-Lombard 3
4000 Liège · WallonieSee on map
Contributed capital
10 410 000,00 €
Latest accounts
30/06/2025
Contacts
2 public details availableLog in to view
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
EBITDA-403 k €-469,6 k €-495 k €-580,6 k €-1,3 M €-835,9 k €-883,3 k €-657,5 k €-529 k €-435,6 k €
Operating result-403 k €-469,6 k €-495 k €-580,6 k €-1,3 M €-837,2 k €-884,6 k €-658,8 k €-530,3 k €-435,9 k €
Net result-6,6 M €-7,2 M €-1,6 M €4,7 M €5,9 M €-3,2 M €-4 M €-3 M €-1,3 M €-528,3 k €
Balance sheet
Equity-6,4 M €175,7 k €7,4 M €9 M €10,4 M €-1,7 M €1,5 M €393,2 k €3,4 M €4,7 M €
Total assets19,1 M €24,6 M €30,6 M €31,6 M €44,7 M €32,2 M €26,2 M €20,6 M €12,5 M €10,8 M €
Cash947,6 k €1,4 M €2,2 M €3,9 M €5,8 M €2,2 M €3,3 M €3,7 M €1,1 M €1,3 M €
Debts25,5 M €24,4 M €23,2 M €22,6 M €34,3 M €33,9 M €24,7 M €20,2 M €8,9 M €6 M €
Governance

Board of directors

Seen on filing of 30/06/2025 · 7 active · 23 ended

Active mandates

Monument Assurance Belgium

Director · since 15 décembre 2021 · until 12 novembre 2025 · 0478.291.162

Represented by Stéphanie WILMOTTE

Active
Albert CORHAY

Director · since 10 novembre 2020 · until 12 novembre 2025

Active
BNP Paribas Fortis Private Equity Management

Director · since 10 novembre 2020 · until 12 novembre 2025 · 0438.091.788

Represented by Anne WAUTIER

Active
ETHIAS

Director · since 10 novembre 2020 · until 12 novembre 2025 · 0404.484.654

Represented by Effrosyni LEFKA

Active
MMlB Management

Chairman of the board of directors · since 10 novembre 2020 · until 12 novembre 2025 · 0642.731.304

Represented by Marc MOLES LE BAILLY

Active
NOSHAQ PARTNERS

Director · since 10 novembre 2020 · until 12 novembre 2025 · 0808.219.836

Represented by Eric BRANDT

Active
SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT

Director · since 10 novembre 2020 · until 12 novembre 2025 · 0253.445.063

Represented by François FONTAINE

Active

Ended mandates

Monument Assurance Belgium

Director · since 15 décembre 2021 · until 11 novembre 2025 · 0478.291.162

Represented by Stéphanie WILMOTTE

Ended
Albert CORHAY

Director · since 10 novembre 2020 · until 11 novembre 2025

Ended
BNP Paribas Fortis Private Equity Management

Director · since 10 novembre 2020 · until 11 novembre 2025 · 0438.091.788

Represented by Raf MOONS

Ended
ETHIAS

Director · since 10 novembre 2020 · until 11 novembre 2025 · 0404.484.654

Represented by Alain DELATTE

Ended
At this address

Other companies at this address

CompanyCBE no.
0792.591.948
0801.858.814
Bridge2HealthActive
0840.607.146
0402.342.439
DYNAMOSHAQActive
1001.713.060
EKLOActive
0876.745.287
0547.614.092
GRAND - POSTEActive
0884.938.621
GROOVEActive
1006.189.908
0560.824.801
H² ESTATEActive
0777.414.616
HI-TECH INVESTActive
0683.636.105
IMMOWOODActive
0776.521.424
LEANSQUAREActive
0541.651.760
LE FIACREActive
0550.911.597
LEGIAPARKBISActive
0750.649.643
LSP1Active
0748.573.645
LSP2Active
0751.498.986
MARTIN FRERESActive
1001.711.080
NOSHAQActive
0426.624.509
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/12/202512/12/202420/12/202330/11/202216/12/202126/11/2020
General meeting12/11/202512/11/202428/11/202308/11/202225/11/202110/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202512/11/202511/12/2025FrenchPDF
Full model30/06/202412/11/202412/12/2024FrenchPDF
Full model30/06/202328/11/202320/12/2023FrenchPDF
Full model30/06/202208/11/202230/11/2022FrenchPDF
Full model30/06/202125/11/202116/12/2021FrenchPDF
Full model30/06/202010/11/202026/11/2020FrenchPDF
Full model30/06/201912/11/201911/12/2019FrenchPDF
Full model30/06/201820/11/201814/12/2018FrenchPDF
Full model30/06/201714/11/201711/12/2017FrenchPDF
Full model30/06/201607/12/201615/12/2016FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 7 active · 23 ended

Active mandates

Monument Assurance Belgium

Director · since 15 décembre 2021 · until 12 novembre 2025 · 0478.291.162

Represented by Stéphanie WILMOTTE

Active
Albert CORHAY

Director · since 10 novembre 2020 · until 12 novembre 2025

Active
BNP Paribas Fortis Private Equity Management

Director · since 10 novembre 2020 · until 12 novembre 2025 · 0438.091.788

Represented by Anne WAUTIER

Active
ETHIAS

Director · since 10 novembre 2020 · until 12 novembre 2025 · 0404.484.654

Represented by Effrosyni LEFKA

Active
MMlB Management

Chairman of the board of directors · since 10 novembre 2020 · until 12 novembre 2025 · 0642.731.304

Represented by Marc MOLES LE BAILLY

Active
NOSHAQ PARTNERS

Director · since 10 novembre 2020 · until 12 novembre 2025 · 0808.219.836

Represented by Eric BRANDT

Active
SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT

Director · since 10 novembre 2020 · until 12 novembre 2025 · 0253.445.063

Represented by François FONTAINE

Active

Ended mandates

Monument Assurance Belgium

Director · since 15 décembre 2021 · until 11 novembre 2025 · 0478.291.162

Represented by Stéphanie WILMOTTE

Ended
Albert CORHAY

Director · since 10 novembre 2020 · until 11 novembre 2025

Ended
BNP Paribas Fortis Private Equity Management

Director · since 10 novembre 2020 · until 11 novembre 2025 · 0438.091.788

Represented by Raf MOONS

Ended
ETHIAS

Director · since 10 novembre 2020 · until 11 novembre 2025 · 0404.484.654

Represented by Alain DELATTE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other29/06/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Mandates04/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/04/2021
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,6 M €
  2. 2024
    Annual accounts 2024-7,2 M €
  3. 2023
    Annual accounts 2023-1,6 M €
  4. 2022
    Annual accounts 20224,7 M €
  5. 2021
    Annual accounts 20215,9 M €
  6. 2020
    Annual accounts 2020-3,2 M €
  7. 2019
    Annual accounts 2019-4 M €
  8. 2018
    Annual accounts 2018-3 M €
  9. 2017
    Annual accounts 2017-1,3 M €
  10. 2016
    Annual accounts 2016-528,3 k €
  11. 30/07/2015
    IncorporationPublic limited company