ACTIVE

Sidéma

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
7,8 k €
-93.2% YoY
Gross margin
180,3 k €
-54.8% YoY
Equity
-37 k €
-166.9% YoY

What does Sidéma do?

Sidéma is a Private limited company incorporated in 2015. Its registered office is in Plombières.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0634.811.451
Incorporation
03/08/2015
Legal form
Private limited company
Registered office
Rue du Château de Graaf 44 box 0
4850 Plombières · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin180,3 k €398,7 k €378,9 k €458,3 k €537,4 k €453,5 k €286,2 k €196,1 k €160,3 k €343,3 k €
EBITDA29,5 k €134,4 k €-14,2 k €-47,3 k €-107,3 k €30,9 k €22,2 k €23,3 k €-12,6 k €18,3 k €
Operating result12,9 k €130,8 k €-20,5 k €-57,4 k €-118 k €21,4 k €13,4 k €16,8 k €-17,1 k €12,6 k €
Net result7,8 k €114,6 k €-29,8 k €-60,4 k €-119,3 k €15,8 k €9,1 k €16,1 k €-17,7 k €8,1 k €
Balance sheet
Equity-37 k €-13,9 k €-159,5 k €-129,7 k €-69,3 k €50 k €34,2 k €25,1 k €2,8 k €20,5 k €
Total assets228,3 k €248,8 k €80,5 k €90,3 k €194,8 k €187,7 k €92,6 k €76,6 k €49,6 k €54,7 k €
Cash451,9 €343,8 €44,4 k €4,9 k €17,1 k €50,9 k €16,8 k €7,1 k €10,4 k €4,7 k €
Debts264,4 k €262,7 k €239,7 k €219,7 k €263,2 k €137,4 k €58,1 k €50,6 k €46,5 k €34 k €
Other
Workforce–––––––––8,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

MARTIN-SCHMETS PROTECT INVEST

Director · 0753.421.071

Represented by Olivier MARTIN-SCHMETS

Active
Monique Defraiteur

Managing director · 0794.897.776

Represented by Monique DEFRAITEUR

Active

Ended mandates

MARTIN-SCHMETS PROTECT INVEST

Director · since 11 janvier 2024 · 0753.421.071

Represented by MARTIN-SCHMETS OLIVIER

Ended
WiDiDo

Director · since 11 janvier 2024 · 0662.868.801

Represented by BETSCH JANE

Ended
MARTIN-SCHMETS PROTECT INVEST

Chairman of the board of directors · since 01 juin 2023 · 0753.421.071

Represented by Olivier MARTIN-SCHMETS

Ended
WiDiDo

Managing director · since 01 juin 2023 · 0662.868.801

Represented by Jane BETSCH

Ended
At this address

Other companies at this address

CompanyCBE no.
UMIDRA● Active
0741.727.128
WiDiDo● Active
0662.868.801
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202624/06/202520/08/202425/07/202321/06/202224/08/2021
General meeting05/06/202616/06/202517/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202624/07/2026FrenchPDF
Micro model31/12/202416/06/202524/06/2025FrenchPDF
Micro model31/12/202317/06/202420/08/2024FrenchPDF
Micro model31/12/202219/06/202325/07/2023FrenchPDF
Micro model31/12/202120/06/202221/06/2022FrenchPDF
Micro model31/12/202021/06/202124/08/2021FrenchPDF
Micro model31/12/201915/06/202013/08/2020FrenchPDF
Micro model31/12/201817/06/201924/07/2019FrenchPDF
Micro model31/12/201718/06/201810/08/2018FrenchPDF
Abridged model31/12/201619/06/201730/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

MARTIN-SCHMETS PROTECT INVEST

Director · 0753.421.071

Represented by Olivier MARTIN-SCHMETS

Active
Monique Defraiteur

Managing director · 0794.897.776

Represented by Monique DEFRAITEUR

Active

Ended mandates

MARTIN-SCHMETS PROTECT INVEST

Director · since 11 janvier 2024 · 0753.421.071

Represented by MARTIN-SCHMETS OLIVIER

Ended
WiDiDo

Director · since 11 janvier 2024 · 0662.868.801

Represented by BETSCH JANE

Ended
MARTIN-SCHMETS PROTECT INVEST

Chairman of the board of directors · since 01 juin 2023 · 0753.421.071

Represented by Olivier MARTIN-SCHMETS

Ended
WiDiDo

Managing director · since 01 juin 2023 · 0662.868.801

Represented by Jane BETSCH

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/02/2025
    SIEGE SOCIAL
    PDF
  • Mandates15/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/04/2020
    SIEGE SOCIAL
    PDF
  • Other05/08/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,8 k €↓
  2. 2024
    Annual accounts 2024114,6 k €↑
  3. 2023
    Annual accounts 2023-29,8 k €↑
  4. 2022
    Annual accounts 2022-60,4 k €↑
  5. 2021
    Annual accounts 2021-119,3 k €↓
  6. 2020
    Annual accounts 202015,8 k €↑
  7. 2019
    Annual accounts 20199,1 k €↓
  8. 2018
    Annual accounts 201816,1 k €↑
  9. 2017
    Annual accounts 2017-17,7 k €↓
  10. 2016
    Annual accounts 20168,1 k €
  11. 03/08/2015
    IncorporationPrivate limited company