ACTIVE

GRAPEVINE BELGIUM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-177,3 k €
+60.7% YoY
Gross margin
88,6 k €
+171.3% YoY
Equity
-1,9 M €
-10.4% YoY
Workforce
3,8 ETP
-5.0% YoY

What does GRAPEVINE BELGIUM do?

GRAPEVINE BELGIUM is a Private limited company incorporated in 2015. Its main activity is: Advertising agencies. Its registered office is in Antwerpen. It employs on average 3,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0634.839.957
Incorporation
03/08/2015
Legal form
Private limited company
Registered office
Borsbeeksebrug 34
2600 Antwerpen · FlandreSee on map
Contributed capital
450 767,43 €
Latest accounts
31/12/2025
Average workforce
3,8 ETP
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies
Joint committees (2)
  • 200
  • 218
Signals
Healthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021201720162015
Income statement
Gross margin88,6 k €-124,1 k €212,3 k €-760,2 k €709,5 k €1 M €671,3 k €435,6 k €
EBITDA-176 k €-416 k €-371,9 k €-1,4 M €92,1 k €164 k €51,7 k €-18,3 k €
Operating result-176 k €-416 k €-371,9 k €-1,4 M €92,1 k €152,9 k €39,7 k €-33,2 k €
Net result-177,3 k €-451,3 k €-360,2 k €-1,4 M €38,1 k €17,2 k €32,7 k €-70,2 k €
Balance sheet
Equity-1,9 M €-1,7 M €-1,3 M €-892,6 k €544,5 k €430,4 k €413,2 k €380,6 k €
Total assets432,6 k €443,4 k €688,9 k €850,5 k €2 M €2,7 M €2,6 M €1,5 M €
Cash191,6 k €162 k €119,7 k €100,3 k €406 k €1,1 M €419,7 k €280,8 k €
Debts2,3 M €2,1 M €1,9 M €1,5 M €1,3 M €2,2 M €2,2 M €1,2 M €
Other
Workforce3,8 ETP4,0 ETP5,7 ETP8,7 ETP9,4 ETP11,6 ETP10,0 ETP8,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bjorn CASSIER

Director · since 31 juillet 2015

Active

Ended mandates

Bjorn Cassier

Manager · since 31 juillet 2015

Ended
Bjorn Cassier

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
4D VISION● Active
0477.456.269
AA EXPRESS DIENSTEN● Active
0547.627.158
Adeona● Active
0550.526.171
Asterius Group● Active
1023.752.747
Athena● Active
0408.606.659
Beetroot Invest● Active
0698.991.304
Blue41● Active
1035.644.947
Building Digital Twin Association● Active
0746.699.961
BUNZ● Active
0831.280.397
C & C LASER● Active
0436.445.065
Circle8 Belgium● Active
0738.680.338
CityLegends Belgium● Bankrupt
0761.513.643
ComplianceWise BE● Active
1037.528.034
CREATIVE STAR● Bankrupt
0837.960.828
Deep C Holding● Active
0885.565.854
Dierenartsen Plantijn● Active
0747.699.457
E-Activ● Active
1034.164.708
EHS Cloud● Active
0783.478.403
ELLIS GOURMET● Active
0726.908.793
embecta Belgium● Active
0771.280.454
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202607/10/202528/05/202524/10/202324/10/202310/11/2021
General meeting30/07/202602/06/202519/05/202506/10/202306/10/202301/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/07/202631/07/2026DutchPDF
Abridged model31/12/202402/06/202507/10/2025DutchPDF
Abridged model31/12/202319/05/202528/05/2025DutchPDF
Abridged model31/12/202206/10/202324/10/2023DutchPDF
Abridged model31/12/202106/10/202324/10/2023DutchPDF
Abridged model31/12/202001/06/202110/11/2021DutchPDF
Abridged model31/12/201902/06/202017/12/2020DutchPDF
Abridged model31/12/201803/06/201914/09/2020DutchPDF
Abridged model31/12/201701/06/201825/10/2018DutchPDF
Abridged model31/12/201601/06/201729/08/2017DutchPDF
Abridged model31/12/201505/10/201607/02/2017DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bjorn CASSIER

Director · since 31 juillet 2015

Active

Ended mandates

Bjorn Cassier

Manager · since 31 juillet 2015

Ended
Bjorn Cassier

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/02/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other13/08/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-177,3 k €↑
  2. 2024
    Annual accounts 2024-451,3 k €↓
  3. 2023
    Annual accounts 2023-360,2 k €↑
  4. 2022
    Annual accounts 2022-1,4 M €↓
  5. 2021
    Annual accounts 202138,1 k €↑
  6. 2017
    Annual accounts 201717,2 k €↓
  7. 2016
    Annual accounts 201632,7 k €↑
  8. 2015
    Annual accounts 2015-70,2 k €
  9. 03/08/2015
    IncorporationPrivate limited company