ACTIVE

MEDICO DERM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
25,4 k €
+180.0% YoY
Gross margin
188,4 k €
+45.7% YoY
Equity
52,3 k €
+94.9% YoY

What does MEDICO DERM do?

MEDICO DERM is a Private limited company incorporated in 2015. Its main activity is: Retail sale of cosmetic and toilet articles in specialised stores. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0634.840.452
Incorporation
04/08/2015
Legal form
Private limited company
Registered office
Allée des Fauvettes(EP) 3
5101 Namur · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
47750Retail sale of cosmetic and toilet articles in specialised stores· main47750Retail sale of cosmetic and toilet articles in specialised stores96022Hairdressing and other beauty treatment96220Other personal service activities46450Wholesale of perfume and cosmetics46450Wholesale of perfume and cosmetics+2
Joint committees (1)
  • 314
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin188,4 k €129,3 k €295 k €313,5 k €531 k €254,5 k €196,7 k €99 k €55 k €32,9 k €19,5 k €
EBITDA40,8 k €-11,9 k €160,2 k €192,6 k €387,3 k €108,4 k €100,4 k €43,5 k €42,2 k €32,6 k €19,2 k €
Operating result29,3 k €-27,2 k €141,1 k €171,9 k €368,8 k €87,3 k €75,1 k €27,6 k €27,6 k €23,3 k €16,6 k €
Net result25,4 k €-31,8 k €108 k €127,2 k €277,1 k €65,2 k €48,2 k €17,8 k €16,5 k €14,7 k €10,9 k €
Balance sheet
Equity52,3 k €26,8 k €58,6 k €50,6 k €23,4 k €184,3 k €126,6 k €78,4 k €60,6 k €44,2 k €29,5 k €
Total assets312 k €316 k €406,6 k €349,8 k €675,9 k €378,8 k €331,5 k €199,8 k €139,7 k €112,9 k €83,8 k €
Cash63,8 k €29,2 k €120,4 k €22,6 k €358,5 k €135,3 k €92,1 k €24,1 k €12,8 k €22,6 k €24,1 k €
Debts214,1 k €195,7 k €292,2 k €217,5 k €573,2 k €135,7 k €112,7 k €55 k €71,5 k €43,5 k €54,3 k €
Other
Workforce––2,0 ETP2,0 ETP2,9 ETP2,7 ETP2,0 ETP1,0 ETP0,3 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Carole Evrard

Director

Active
Samuel Troonen

Director

Active

Ended mandates

Carole Evrard

Manager

Ended
Samuel Troonen

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Association belge de dermopigmentation● Active
0665.901.931
INSTITUT A CORPS PARFAIT● Active
0892.516.004
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202626/08/202524/06/202422/06/202301/07/202223/08/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202631/08/2026FrenchPDF
Micro model31/12/202413/06/202526/08/2025FrenchPDF
Abridged model31/12/202314/06/202424/06/2024FrenchPDF
Abridged model31/12/202209/06/202322/06/2023FrenchPDF
Abridged model31/12/202110/06/202201/07/2022FrenchPDF
Abridged model31/12/202011/06/202123/08/2021FrenchPDF
Abridged model31/12/201925/08/202018/09/2020FrenchPDF
Abridged model31/12/201814/06/201921/06/2019FrenchPDF
Abridged model31/12/201708/06/201806/07/2018FrenchPDF
Abridged model31/12/201609/06/201703/07/2017FrenchPDF
Abridged model31/12/201510/06/201604/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Carole Evrard

Director

Active
Samuel Troonen

Director

Active

Ended mandates

Carole Evrard

Manager

Ended
Samuel Troonen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/04/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/08/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,4 k €↑
  2. 2024
    Annual accounts 2024-31,8 k €↓
  3. 2023
    Annual accounts 2023108 k €↓
  4. 2022
    Annual accounts 2022127,2 k €↓
  5. 2021
    Annual accounts 2021277,1 k €↑
  6. 2020
    Annual accounts 202065,2 k €↑
  7. 2019
    Annual accounts 201948,2 k €↑
  8. 2018
    Annual accounts 201817,8 k €↑
  9. 2017
    Annual accounts 201716,5 k €↑
  10. 2016
    Annual accounts 201614,7 k €↑
  11. 2015
    Annual accounts 201510,9 k €
  12. 04/08/2015
    IncorporationPrivate limited company