ACTIVE

DS HOLDING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
164,3 k €
-93.1% YoY
Revenue
27,6 k €
-99.7% YoY
Equity
3,3 M €
+5.3% YoY

What does DS HOLDING do?

DS HOLDING is a Private limited company incorporated in 2015. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Merchtem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0634.976.846
Incorporation
11/08/2015
Legal form
Private limited company
Registered office
Brusselsesteenweg 149
1785 Merchtem · FlandreSee on map
Contributed capital
5 369,60 €
Latest accounts
31/12/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Joint committees (3)
  • 124
  • 200
  • 209
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Revenue27,6 k €8 M €––––––––
EBITDA345,5 k €4 M €9,5 M €6,4 M €2,3 M €1,4 M €1 M €308,4 k €117 k €14 k €
Operating result206,9 k €3,1 M €8 M €5,5 M €1,6 M €1,1 M €730,7 k €180 k €72,7 k €9,1 k €
Net result164,3 k €2,4 M €6 M €4,2 M €1,2 M €868 k €546,2 k €133,5 k €53,2 k €5,8 k €
Balance sheet
Equity3,3 M €3,1 M €8,3 M €4,5 M €2,4 M €1,2 M €744,5 k €198,3 k €65,6 k €24,4 k €
Total assets8,1 M €9,5 M €17,2 M €14,9 M €7,4 M €3,1 M €2 M €713,1 k €301,4 k €96,4 k €
Cash2,2 M €2,5 M €3 M €1 M €759,5 k €762,3 k €553,6 k €161,1 k €30,7 k €14,2 k €
Debts4,8 M €6,4 M €8,6 M €10,1 M €4,8 M €1,9 M €1,2 M €513,6 k €235,8 k €72 k €
Other
Workforce–7,3 ETP6,4 ETP3,4 ETP2,3 ETP7,3 ETP3,4 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

SAM HEYVAERT

Director

Active

Ended mandates

Sam Heyvaert

Manager · since 07 août 2015

Ended
SAM HEYVAERT

Director · since 07 août 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
AUTO DANIEL GROUP● Active
1010.398.916
DS Buildit● Active
0478.932.451
V&D MOTORS● Bankrupt
0473.227.564
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202629/08/202530/07/202427/07/202330/06/202229/07/2021
General meeting30/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202631/07/2026DutchPDF
Full model31/12/202427/06/202529/08/2025DutchPDF
Abridged model31/12/202328/06/202430/07/2024DutchPDF
Abridged model31/12/202230/06/202327/07/2023DutchPDF
Abridged model31/12/202124/06/202230/06/2022DutchPDF
Abridged model31/12/202025/06/202129/07/2021DutchPDF
Abridged model31/12/201926/06/202030/06/2020DutchPDF
Micro model31/12/201830/06/201923/07/2019DutchPDF
Micro model31/12/201730/06/201810/07/2018DutchPDF
Abridged model31/12/201630/06/201703/07/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

SAM HEYVAERT

Director

Active

Ended mandates

Sam Heyvaert

Manager · since 07 août 2015

Ended
SAM HEYVAERT

Director · since 07 août 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office05/12/2024
    BENAMING - MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring01/10/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates25/02/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/08/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025164,3 k €↓
  2. 2024
    Annual accounts 20242,4 M €↓
  3. 2024
    Name changeDS HOLDING
  4. 2023
    Annual accounts 20236 M €↑
  5. 2022
    Annual accounts 20224,2 M €↑
  6. 2021
    Annual accounts 20211,2 M €↑
  7. 2021
    Name changeDS UNITS
  8. 2020
    Annual accounts 2020868 k €↑
  9. 2019
    Annual accounts 2019546,2 k €↑
  10. 2018
    Annual accounts 2018133,5 k €↑
  11. 2017
    Annual accounts 201753,2 k €↑
  12. 2016
    Annual accounts 20165,8 k €
  13. 11/08/2015
    IncorporationPrivate limited company