ACTIVE

BRUSSCO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
33,3 k €
+429.8% YoY
Gross margin
52,5 k €
+201.4% YoY
Equity
57,3 k €
+30.3% YoY

What does BRUSSCO do?

BRUSSCO is a Private limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Rixensart.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0635.518.363
Incorporation
13/08/2015
Legal form
Private limited company
Registered office
Fontaine Fonteny 16
1332 Rixensart · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities70210Public relations and communication activities73300Advertising and market research
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin52,5 k €17,4 k €19,1 k €65,2 k €81,5 k €24,6 k €34,5 k €47 k €40,4 k €79,3 k €
EBITDA50,7 k €14 k €-6,7 k €64,9 k €80,7 k €24 k €34,1 k €46,6 k €37,8 k €79,2 k €
Operating result43,5 k €7,7 k €-12,1 k €60,2 k €73,5 k €17 k €27,7 k €40,3 k €31,7 k €78 k €
Net result33,3 k €-10,1 k €-22,2 k €41,9 k €66,4 k €13,5 k €27,1 k €31 k €21,1 k €54,6 k €
Balance sheet
Equity57,3 k €44 k €54,1 k €76,2 k €134,3 k €67,9 k €152,4 k €119,1 k €88,1 k €67 k €
Total assets70,7 k €74,3 k €83,5 k €155,1 k €214 k €119,7 k €172,4 k €153,9 k €153,9 k €94,9 k €
Cash23,4 k €39,7 k €49,4 k €94,6 k €156,7 k €77,1 k €115,9 k €118,1 k €128,1 k €78,1 k €
Debts13,1 k €29,7 k €29,4 k €78,9 k €79,6 k €51,8 k €20 k €34,8 k €65,8 k €27,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

JEAN STEPHANE BRUSSELMANS

Mandate

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202619/06/202521/06/202426/06/202331/08/202224/08/2021
General meeting16/06/202619/06/202521/06/202426/06/202331/08/202224/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202516/06/202616/06/2026FrenchPDF
Micro model31/12/202419/06/202519/06/2025FrenchPDF
Micro model31/12/202321/06/202421/06/2024FrenchPDF
Micro model31/12/202226/06/202326/06/2023FrenchPDF
Micro model31/12/202131/08/202231/08/2022FrenchPDF
Micro model31/12/202024/08/202124/08/2021FrenchPDF
Micro model31/12/201904/08/202004/08/2020FrenchPDF
Micro model31/12/201819/08/201919/08/2019FrenchPDF
Micro model31/12/201713/06/201813/06/2018FrenchPDF
Micro model31/12/201623/06/201723/06/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

JEAN STEPHANE BRUSSELMANS

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/10/2023
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,3 k €↑
  2. 2024
    Annual accounts 2024-10,1 k €↑
  3. 2023
    Annual accounts 2023-22,2 k €↓
  4. 2022
    Annual accounts 202241,9 k €↓
  5. 2021
    Annual accounts 202166,4 k €↑
  6. 2020
    Annual accounts 202013,5 k €↓
  7. 2019
    Annual accounts 201927,1 k €↓
  8. 2018
    Annual accounts 201831 k €↑
  9. 2017
    Annual accounts 201721,1 k €↓
  10. 2016
    Annual accounts 201654,6 k €
  11. 13/08/2015
    IncorporationPrivate limited company