Unifly
0635.520.937 · rovalta.com · 24/09/2026
ACTIVE
Unifly
Financial year 2025 · closed on 31/12/2025
Net result
-3,2 M €
-129.4% YoY
Gross margin
917,3 k €
-33.5% YoY
Equity
3,1 M €
-50.8% YoY
Workforce
27,3 ETP
-0.7% YoY
Overview
What does Unifly do?
Unifly is a Public limited company incorporated in 2015. Its main activity is: Computer programming activities. Its registered office is in Antwerpen. It employs on average 27,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0635.520.937
Incorporation
13/08/2015
Legal form
Public limited company
Registered office
Luchthavenlei 7A box 6
2100 Antwerpen · FlandreSee on map
2100 Antwerpen · FlandreSee on map
Contributed capital
8 615 823,89 €
Latest accounts
31/12/2025
Average workforce
27,3 ETP
Activities (NACE)
Joint committees (1)
- 200
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 917,3 k € | -33.5% | 1,4 M € | -33.2% | 2,1 M € | +239% | -1,5 M € | +3.6% | -1,5 M € | +17.4% | -1,9 M € | -38.1% | -1,4 M € | -72.1% | -787,9 k € | +35.4% | -1,2 M € | -31.2% | -930,3 k € |
| EBITDA | -2,7 M € | -129% | -1,2 M € | -20.9% | -966,3 k € | +79.3% | -4,7 M € | -1.3% | -4,6 M € | -5.0% | -4,4 M € | -32.6% | -3,3 M € | -69.6% | -2 M € | -6.0% | -1,8 M € | -71.8% | -1,1 M € |
| Operating result | -3,1 M € | -110% | -1,5 M € | -39.2% | -1,1 M € | +84.4% | -6,8 M € | -26.8% | -5,4 M € | -8.3% | -5 M € | -30.1% | -3,8 M € | -70.2% | -2,2 M € | -8.5% | -2,1 M € | -71.1% | -1,2 M € |
| Net result | -3,2 M € | -129% | -1,4 M € | -43.7% | -965,7 k € | +86.5% | -7,1 M € | -20.5% | -5,9 M € | -10.6% | -5,4 M € | -36.3% | -3,9 M € | -27.3% | -3,1 M € | -49.6% | -2,1 M € | -68.2% | -1,2 M € |
| Balance sheet | |||||||||||||||||||
| Equity | 3,1 M € | -50.8% | 6,3 M € | -18.1% | 7,7 M € | -11.2% | 8,6 M € | +515% | 1,4 M € | -80.7% | 7,2 M € | -42.5% | 12,6 M € | -13.3% | 14,5 M € | +385% | 3 M € | -40.8% | 5,1 M € |
| Total assets | 6,1 M € | -22.1% | 7,8 M € | -16.5% | 9,4 M € | -2.6% | 9,7 M € | +43.0% | 6,8 M € | -15.3% | 8 M € | -40.0% | 13,3 M € | -16.4% | 15,9 M € | +354% | 3,5 M € | -34.1% | 5,3 M € |
| Cash | 547,5 k € | -77.0% | 2,4 M € | +10.2% | 2,2 M € | -70.8% | 7,4 M € | +158% | 2,9 M € | -39.6% | 4,8 M € | -51.6% | 9,8 M € | -30.7% | 14,2 M € | +476% | 2,5 M € | -49.7% | 4,9 M € |
| Debts | 2,3 M € | +223% | 708,5 k € | -33.2% | 1,1 M € | +11.2% | 953,8 k € | -81.8% | 5,3 M € | +669% | 682,9 k € | +11.4% | 613,2 k € | -46.7% | 1,1 M € | +164% | 436,3 k € | +79.4% | 243,2 k € |
| Other | |||||||||||||||||||
| Workforce | 27,3 ETP | -0.7% | 27,5 ETP | -10.4% | 30,7 ETP | -8.9% | 33,7 ETP | -8.4% | 36,8 ETP | +13.6% | 32,4 ETP | +26.6% | 25,6 ETP | +50.6% | 17,0 ETP | +73.5% | 9,8 ETP | +197% | 3,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 25 ended
Active mandates
Active
Johan Keppens
ActiveThomas Oliver Pulcher
ActiveToru Tokushige
ActiveYuki Ueno
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Hydronic System Optimisation● Active | 0541.792.312 |
MANUS● Active | 0808.114.522 |
MANUS ANTWERPEN● Active | 0872.564.290 |
PX● Active | 0448.317.172 |
TRIDELTA● Active | 0644.746.033 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 19/06/2025 | 16/07/2024 | 16/05/2023 | 13/06/2022 | 10/06/2021 |
| General meeting | 03/06/2026 | 04/06/2025 | 05/06/2024 | 11/05/2023 | 01/06/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/06/2026 | 22/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 04/06/2025 | 19/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 05/06/2024 | 16/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 11/05/2023 | 16/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 13/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 02/06/2021 | 10/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 03/06/2020 | 11/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 05/06/2019 | 13/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 13/06/2018 | 20/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 19/06/2017 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 25 ended
Active mandates
Active
Johan Keppens
ActiveThomas Oliver Pulcher
ActiveToru Tokushige
ActiveYuki Ueno
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates30/12/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates22/07/2025ONTSLAGEN - BENOEMINGEN
- Capital / shares19/05/2023KAPITAAL - AANDELEN
- Other10/11/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates12/09/2022ONTSLAGEN - BENOEMINGEN
- Mandates15/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates17/05/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,2 M €↓
- 2024Annual accounts 2024-1,4 M €↓
- 2023Annual accounts 2023-965,7 k €↑
- 2022Annual accounts 2022-7,1 M €↓
- 2021Annual accounts 2021-5,9 M €↓
- 2020Annual accounts 2020-5,4 M €↓
- 2019Annual accounts 2019-3,9 M €↓
- 2018Annual accounts 2018-3,1 M €↓
- 2017Annual accounts 2017-2,1 M €↓
- 2016Annual accounts 2016-1,2 M €
- 13/08/2015IncorporationPublic limited company