ACTIVE

TOMOE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
531,7 k €
+74.3% YoY
Gross margin
94,6 k €
-8.7% YoY
Equity
409,6 k €
+62.0% YoY

What does TOMOE do?

TOMOE is a Private limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0635.557.559
Incorporation
14/08/2015
Legal form
Private limited company
Registered office
Boulevard Fosse-Crahay 250 box 32
4000 Liège · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities64200Activities of holding companies64210Activities of holding companies
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin94,6 k €103,6 k €80,2 k €56,6 k €59,3 k €41,3 k €33,2 k €22,9 k €39,4 k €61,6 k €
EBITDA89,1 k €94,6 k €76,8 k €52,6 k €46,1 k €38,3 k €29,8 k €20,3 k €33,1 k €60,7 k €
Operating result56,1 k €68,2 k €51,1 k €29,5 k €28,5 k €29 k €14,2 k €7 k €26,4 k €56,8 k €
Net result531,7 k €305,1 k €80,1 k €28,6 k €14,7 k €29,8 k €7,3 k €514,4 €12,9 k €34,9 k €
Balance sheet
Equity409,6 k €252,9 k €167,8 k €147,7 k €119,1 k €104,4 k €74,6 k €71,4 k €70,8 k €59,9 k €
Total assets820,4 k €649,2 k €428,3 k €405,4 k €424,1 k €394,4 k €376,5 k €190,8 k €118,5 k €132,5 k €
Cash423,3 k €232,3 k €54,8 k €27 k €29,3 k €14 k €23,4 k €13 k €12,1 k €28,1 k €
Debts410,8 k €396,3 k €259,2 k €257,7 k €302,6 k €289,4 k €301,9 k €119,3 k €47,6 k €72,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Muriel Merchiers

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
ANNA-EU● Active
0675.557.587
CARDIO PIRLET● Active
0743.750.567
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202609/06/202529/06/202427/06/202304/06/202217/06/2021
General meeting15/06/202609/05/202502/05/202418/05/202319/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202625/06/2026FrenchPDF
Micro model31/12/202409/05/202509/06/2025FrenchPDF
Micro model31/12/202302/05/202429/06/2024FrenchPDF
Abridged model31/12/202218/05/202327/06/2023FrenchPDF
Abridged model31/12/202119/05/202204/06/2022FrenchPDF
Abridged model31/12/202020/05/202117/06/2021FrenchPDF
Abridged model31/12/201914/05/202018/05/2020FrenchPDF
Abridged model31/12/201816/05/201928/05/2019FrenchPDF
Abridged model31/12/201717/05/201822/05/2018FrenchPDF
Abridged model31/12/201621/06/201730/06/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Muriel Merchiers

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring07/09/2026
    SCISSION PARTIELLE
    PDF
  • Restructuring23/07/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates05/02/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office11/09/2018
    SIEGE SOCIAL
    PDF
  • Other18/08/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025531,7 k €↑
  2. 2024
    Annual accounts 2024305,1 k €↑
  3. 2023
    Annual accounts 202380,1 k €↑
  4. 2022
    Annual accounts 202228,6 k €↑
  5. 2021
    Annual accounts 202114,7 k €↓
  6. 2020
    Annual accounts 202029,8 k €↑
  7. 2019
    Annual accounts 20197,3 k €↑
  8. 2018
    Annual accounts 2018514,4 €↓
  9. 2017
    Annual accounts 201712,9 k €↓
  10. 2016
    Annual accounts 201634,9 k €
  11. 14/08/2015
    IncorporationPrivate limited company