ACTIVE

FM PROTEC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-137,8 k €
+54.2% YoY
Gross margin
273,9 k €
+49.0% YoY
Equity
85 k €
-61.9% YoY
Workforce
6,9 ETP
+4.5% YoY

What does FM PROTEC do?

FM PROTEC is a Private limited company incorporated in 2015. Its registered office is in Geraardsbergen. It employs on average 6,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0635.564.685
Incorporation
17/08/2015
Legal form
Private limited company
Registered office
Beverstraat(Via) 33
9500 Geraardsbergen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
6,9 ETP
Joint committees (1)
  • 124
Signals
Healthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin273,9 k €183,8 k €501,3 k €725,9 k €516,1 k €396,3 k €340,7 k €242,7 k €292,8 k €203,8 k €
EBITDA-80,8 k €-200,2 k €4,8 k €297,1 k €157,5 k €133,9 k €165,9 k €121,5 k €210,7 k €167,2 k €
Operating result-126,6 k €-282,5 k €-33,4 k €268,6 k €145,8 k €124,1 k €151,2 k €103,2 k €191,2 k €155,7 k €
Net result-137,8 k €-301,2 k €-41,6 k €187,7 k €99,4 k €84,4 k €103,2 k €72,2 k €114,4 k €102,4 k €
Balance sheet
Equity85 k €222,8 k €523,9 k €679,9 k €564,6 k €495,2 k €410,8 k €307,6 k €235,4 k €121 k €
Total assets482,3 k €630,1 k €921,4 k €898,3 k €694,3 k €652,3 k €468,4 k €409,8 k €334,2 k €185,3 k €
Cash232,6 k €313 k €290,1 k €450 k €449,6 k €336,5 k €355 k €331,3 k €237,1 k €128,2 k €
Debts397,3 k €407,3 k €397,5 k €217,4 k €129,6 k €157,1 k €57,6 k €102,2 k €98 k €64,2 k €
Other
Workforce6,9 ETP6,6 ETP8,2 ETP8,0 ETP7,2 ETP––––0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michaël Francq

Director

Active

Ended mandates

Michaël Francq

Manager · since 17 août 2015

Ended
Michaël Francq

Manager · since 11 août 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
TEAM M● Active
0791.222.565
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202628/09/202530/09/202429/09/202331/08/202231/08/2021
General meeting30/06/202624/06/202525/06/202427/06/202328/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202631/07/2026DutchPDF
Abridged model31/12/202424/06/202528/09/2025DutchPDF
Abridged model31/12/202325/06/202430/09/2024DutchPDF
Abridged model31/12/202227/06/202329/09/2023DutchPDF
Abridged model31/12/202128/06/202231/08/2022DutchPDF
Micro model31/12/202029/06/202131/08/2021DutchPDF
Micro model31/12/201930/06/202031/10/2020DutchPDF
Micro model31/12/201825/06/201910/10/2019DutchPDF
Micro model31/12/201726/06/201829/06/2018DutchPDF
Abridged model31/12/201627/06/201731/08/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michaël Francq

Director

Active

Ended mandates

Michaël Francq

Manager · since 17 août 2015

Ended
Michaël Francq

Manager · since 11 août 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/10/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office24/05/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other26/08/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-137,8 k €↑
  2. 2024
    Annual accounts 2024-301,2 k €↓
  3. 2023
    Annual accounts 2023-41,6 k €↓
  4. 2022
    Annual accounts 2022187,7 k €↑
  5. 2021
    Annual accounts 202199,4 k €↑
  6. 2020
    Annual accounts 202084,4 k €↓
  7. 2019
    Annual accounts 2019103,2 k €↑
  8. 2018
    Annual accounts 201872,2 k €↓
  9. 2017
    Annual accounts 2017114,4 k €↑
  10. 2016
    Annual accounts 2016102,4 k €
  11. 17/08/2015
    IncorporationPrivate limited company