ACTIVE

MADIC BENELUX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,4 M €

-14.7% YoY

Gross margin

409,8 k €

-48.6% YoY

Equity

22,8 k €

+101.5% YoY

Workforce

20,5 ETP

-11.6% YoY

What does MADIC BENELUX do?

MADIC BENELUX is a Private limited company incorporated in 2015. Its main activity is: Non-specialised wholesale trade. Its registered office is in Schelle. It employs on average 20,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0635.657.529

Incorporation

20/08/2015

Legal form

Private limited company

Registered office

Brandekensweg 13
2627 Schelle · FlandreSee on map

Contributed capital

1 442 338,10 €

Latest accounts

31/12/2025

Average workforce

20,5 ETP

Activities (NACE)

46900Non-specialised wholesale trade· main 46900Non-specialised wholesale trade 62010Computer programming activities 62100Computer programming, consultancy and related activities 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy

Joint committees (3)

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	409,8 k €	-48.6%	798,1 k €	-21.7%	1 M €	+390%	208 k €	-5.5%	220,1 k €	+80.0%	122,3 k €	-36.4%	192,2 k €	-4.0%	200,1 k €	+29.1%	155 k €	-9.9%	172,1 k €
EBITDA	-1,4 M €	-12.9%	-1,2 M €	+49.7%	-2,4 M €	-2081%	-111,3 k €	+1.0%	-112,5 k €	+33.5%	-169,2 k €	-241%	-49,6 k €	-57.9%	-31,4 k €	+61.7%	-81,9 k €	+50.7%	-166,3 k €
Operating result	-1,4 M €	-12.9%	-1,2 M €	+48.0%	-2,4 M €	-1289%	-171,3 k €	-55.0%	-110,5 k €	+41.4%	-188,6 k €	-187%	-65,6 k €	-36.4%	-48,1 k €	+52.8%	-102 k €	+46.7%	-191,3 k €
Net result	-1,4 M €	-14.7%	-1,2 M €	+48.2%	-2,4 M €	-1215%	-181,9 k €	-48.0%	-122,9 k €	+37.1%	-195,5 k €	-170%	-72,4 k €	-33.5%	-54,2 k €	+49.3%	-106,9 k €	+45.1%	-194,8 k €
Balance sheet
Equity	22,8 k €	+101%	-1,6 M €	-387%	-319,7 k €	-115%	2,1 M €	-8.1%	2,3 M €	+473%	-603,8 k €	-47.9%	-408,3 k €	-21.5%	-335,9 k €	-19.2%	-281,7 k €	-61.2%	-174,8 k €
Total assets	2,2 M €	-0.2%	2,2 M €	-18.3%	2,7 M €	+9.7%	2,5 M €	-55.2%	5,5 M €	+930%	536,5 k €	-17.6%	650,8 k €	-8.7%	712,8 k €	+0.6%	708,7 k €	+2.7%	690,3 k €
Cash	10,3 k €	-86.5%	75,8 k €	-57.8%	179,8 k €	+519%	29 k €	-99.0%	3 M €	+4915%	60,2 k €	+20.6%	49,9 k €	+21379%	232,2 €	-99.6%	62 k €	+411%	12,1 k €
Debts	1,6 M €	-46.9%	3,1 M €	+29.2%	2,4 M €	+503%	394,2 k €	-87.9%	3,3 M €	+189%	1,1 M €	+8.2%	1 M €	+6.1%	983,6 k €	+8.6%	905,5 k €	+47.7%	612,9 k €
Other
Workforce	20,5 ETP	-11.6%	23,2 ETP	+5.0%	22,1 ETP	+360%	4,8 ETP	-11.1%	5,4 ETP	+3.8%	5,2 ETP	+20.9%	4,3 ETP	+7.5%	4,0 ETP	+21.2%	3,3 ETP	+17.9%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

GRAY MANAGEMENT

Director · since 01 juin 2025 · 0867.462.882

Represented by Bill Olivier

Active

MADIC HOLDING

Director · since 20 août 2015 · 0634.907.164

Represented by Fabrice Chapelain

Active

Ended mandates

Frank Paul Van Herck

Director · since 24 mai 2023 · until 31 mai 2025

Ended

Frank Paul Van Herck

Director · since 24 mai 2023

Ended

Madic Holding SAS

Director · since 20 août 2015

Represented by Chapelain FABRICE

Ended

Madic Holding SAS BO

Director · since 20 août 2015

Represented by Chapelain FABRICE

Ended

At this address

Other companies at this address

Company	CBE no.
EA TECHNICAL SERVICES● Active	0607.973.729
MaMou Concepts● Active	0878.980.544
PACKO● Active	0478.228.113
STUDIO F● Active	0860.390.295
Vereniging van Mede-eigenaars van het gebouw Bedrijvenpark De Brandekens Brandekensweg 13 te Schelle● Active	0843.221.196

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	19/07/2025	30/08/2024	29/08/2023	18/07/2022	29/06/2021
General meeting	31/07/2026	14/07/2025	28/08/2024	11/08/2023	17/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	14/07/2025	19/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/08/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	11/08/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	23/06/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	17/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	09/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/07/2017	15/09/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

GRAY MANAGEMENT

Director · since 01 juin 2025 · 0867.462.882

Represented by Bill Olivier

Active

MADIC HOLDING

Director · since 20 août 2015 · 0634.907.164

Represented by Fabrice Chapelain

Active

Ended mandates

Frank Paul Van Herck

Director · since 24 mai 2023 · until 31 mai 2025

Ended

Frank Paul Van Herck

Director · since 24 mai 2023

Ended

Madic Holding SAS

Director · since 20 août 2015

Represented by Chapelain FABRICE

Ended

Madic Holding SAS BO

Director · since 20 août 2015

Represented by Chapelain FABRICE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/01/2026
DIVERSEN
PDF
Mandates05/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring15/06/2023
BENAMING - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/01/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Other11/01/2022
WIJZIGING RECHTSVORM
PDF
Mandates20/01/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office27/01/2016
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,4 M €↓
2024
Annual accounts 2024-1,2 M €↑
2023
Annual accounts 2023-2,4 M €↓
2022
Annual accounts 2022-181,9 k €↓
2022
Name changeMADIC BENELUX
2021
Annual accounts 2021-122,9 k €↑
2020
Annual accounts 2020-195,5 k €↓
2019
Annual accounts 2019-72,4 k €↓
2018
Annual accounts 2018-54,2 k €↑
2017
Annual accounts 2017-106,9 k €↑
2016
Annual accounts 2016-194,8 k €
2016
Name changeMADIC BELGIUM
20/08/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADIC BENELUX

Overview

What does MADIC BENELUX do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline