ACTIVE

VARIOZA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
15,8 k €
-90.9% YoY
Gross margin
-10,4 k €
-123.6% YoY
Equity
984 k €
+1.6% YoY

What does VARIOZA do?

VARIOZA is a Private limited company incorporated in 2015. Its registered office is in Sint-Genesius-Rode.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0635.659.113
Incorporation
20/08/2015
Legal form
Private limited company
Registered office
Avenue des Cèdres 50
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin-10,4 k €44,2 k €7,2 k €-15,5 k €-11,9 k €-14,8 k €238,6 k €353,8 k €416,3 k €360,9 k €
EBITDA-11,4 k €42,9 k €6,2 k €-16,9 k €-13,2 k €-16,1 k €237,8 k €353 k €415,5 k €359,4 k €
Operating result-12,6 k €41,3 k €26,5 k €-41,5 k €-15 k €-33,9 k €206,4 k €320,7 k €378,5 k €315,9 k €
Net result15,8 k €174,3 k €30,1 k €-22,9 k €6,6 k €-73 k €145,5 k €231 k €239,2 k €197,1 k €
Balance sheet
Equity984 k €968,2 k €793,9 k €763,8 k €786,7 k €780 k €853,1 k €702,2 k €466,5 k €220,7 k €
Total assets1 M €991,2 k €799,9 k €798,8 k €805,2 k €798,6 k €872,9 k €780,3 k €581,8 k €350,7 k €
Cash51,3 k €67,8 k €35,1 k €66,3 k €190,1 k €214,7 k €533,1 k €408 k €184,9 k €243,8 k €
Debts23,5 k €23 k €6 k €12,6 k €18,2 k €18,5 k €19,5 k €78,1 k €115,4 k €129,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christian Vermeiren

Mandate

Active

Ended mandates

Christian Vermeiren

Director · since 19 août 2015

Ended
Christian Vermeiren

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202630/07/202530/08/202421/08/202312/08/202225/08/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202630/06/2026DutchPDF
Micro model31/12/202420/06/202530/07/2025DutchPDF
Micro model31/12/202321/06/202430/08/2024DutchPDF
Micro model31/12/202216/06/202321/08/2023DutchPDF
Micro model31/12/202117/06/202212/08/2022DutchPDF
Micro model31/12/202018/06/202125/08/2021DutchPDF
Micro model31/12/201928/08/202028/10/2020DutchPDF
Micro model31/12/201821/06/201929/07/2019DutchPDF
Micro modelCorrection31/12/201715/06/201820/07/2018DutchPDF
Micro model31/12/201715/06/201828/06/2018DutchPDF
Abridged model31/12/201616/06/201726/06/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christian Vermeiren

Mandate

Active

Ended mandates

Christian Vermeiren

Director · since 19 août 2015

Ended
Christian Vermeiren

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/11/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/08/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,8 k €↓
  2. 2024
    Annual accounts 2024174,3 k €↑
  3. 2023
    Annual accounts 202330,1 k €↑
  4. 2022
    Annual accounts 2022-22,9 k €↓
  5. 2021
    Annual accounts 20216,6 k €↑
  6. 2020
    Annual accounts 2020-73 k €↓
  7. 2019
    Annual accounts 2019145,5 k €↓
  8. 2018
    Annual accounts 2018231 k €↓
  9. 2017
    Annual accounts 2017239,2 k €↑
  10. 2016
    Annual accounts 2016197,1 k €
  11. 20/08/2015
    IncorporationPrivate limited company