ACTIVE

KEMPES

Financial year 2025 · closed on 31/12/2025
Net result
566,3 k €
+8.7% YoY
Revenue
5,7 M €
+33.8% YoY
Equity
1,2 M €
-18.9% YoY
Workforce
68,3 ETP
+18.2% YoY

What does KEMPES do?

KEMPES is a Private limited company incorporated in 2015. Its registered office is in Gent. It employs on average 68,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0635.670.989
Incorporation
20/08/2015
Legal form
Private limited company
Registered office
Kortrijksesteenweg 1166
9051 Gent · FlandreSee on map
Contributed capital
385 000,00 €
Latest accounts
31/12/2025
Average workforce
68,3 ETP
Joint committees (2)
  • 200
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021201920182017
Income statement
Revenue5,7 M €4,3 M €
EBITDA1,3 M €1,5 M €1,2 M €330,8 k €559,5 k €173,6 k €17,3 k €-19,5 k €
Operating result863,3 k €991,2 k €800 k €95,1 k €237,6 k €55,2 k €-66,4 k €-146,3 k €
Net result566,3 k €520,9 k €617,8 k €54,8 k €90,8 k €49,2 k €-70,9 k €-155,8 k €
Balance sheet
Equity1,2 M €1,4 M €904,1 k €356,4 k €101,5 k €2,6 k €-46,6 k €24,2 k €
Total assets7,5 M €6,6 M €6,6 M €2,9 M €1,1 M €421,2 k €235,3 k €316,3 k €
Cash254,2 k €956,9 k €1,1 M €951,1 k €485,8 k €55,1 k €30 k €16,4 k €
Debts6,3 M €5,2 M €5,7 M €2,5 M €1 M €418,6 k €281,9 k €292 k €
Other
Workforce68,3 ETP57,8 ETP49,9 ETP25,2 ETP14,1 ETP2,9 ETP2,4 ETP1,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

CANTONA

Director · since 01 mai 2025 · 1019.292.925

Represented by Meurisse Frederic

Active
Frederic Meurisse

Director · since 20 août 2015 · until 30 avril 2025

Active
Philippe Ombregt

Director · since 20 août 2015

Active

Ended mandates

Frederic Meurisse

Director · since 20 août 2015

Ended
Frederic Meurisse

Manager · since 20 août 2015

Ended
Philippe Ombregt

Manager · since 20 août 2015

Ended
Frederic Meurisse

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
BatigolActive
0797.040.387
BRAM BOONEActive
0895.197.954
BURGESSActive
1023.935.364
CANTONAActive
1019.292.925
CHILAVERTActive
1023.935.265
GROEP CANTONAActive
1024.624.460
Nen Ouck AfActive
0759.564.636
SertiActive
1033.703.858
SERTI GroupActive
1038.664.023
UNITED-CActive
1028.116.856
VALDERRAMAActive
1027.630.965
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/04/202001/04/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/03/2020
Length of the financial year12 months12 months12 months12 months21 months12 months
Filing date29/07/202617/07/202526/07/202427/07/202331/05/202211/03/2021
General meeting30/06/202627/06/202528/06/202430/06/202321/03/202226/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202629/07/2026DutchPDF
Full model31/12/202427/06/202517/07/2025DutchPDF
Abridged model31/12/202328/06/202426/07/2024DutchPDF
Abridged model31/12/202230/06/202327/07/2023DutchPDF
Abridged model31/12/202121/03/202231/05/2022DutchPDF
Abridged model31/03/202026/02/202111/03/2021DutchPDF
Abridged model31/03/201920/11/201913/12/2019DutchPDF
Abridged model31/03/201805/07/201926/07/2019DutchPDF
Abridged model31/03/201720/11/201728/11/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

CANTONA

Director · since 01 mai 2025 · 1019.292.925

Represented by Meurisse Frederic

Active
Frederic Meurisse

Director · since 20 août 2015 · until 30 avril 2025

Active
Philippe Ombregt

Director · since 20 août 2015

Active

Ended mandates

Frederic Meurisse

Director · since 20 août 2015

Ended
Frederic Meurisse

Manager · since 20 août 2015

Ended
Philippe Ombregt

Manager · since 20 août 2015

Ended
Frederic Meurisse

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other12/08/2026
    DIVERSEN
    PDF
  • Mandates08/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office17/07/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office01/09/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/03/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other04/02/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other24/08/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025566,3 k €
  2. 2024
    Annual accounts 2024520,9 k €
  3. 2024
    Name changeKEMPES (Garrincha)
  4. 2023
    Annual accounts 2023617,8 k €
  5. 2022
    Annual accounts 202254,8 k €
  6. 2021
    Annual accounts 202190,8 k €
  7. 2019
    Annual accounts 201949,2 k €
  8. 2018
    Annual accounts 2018-70,9 k €
  9. 2017
    Annual accounts 2017-155,8 k €
  10. 2017
    Name changeKempes
  11. 20/08/2015
    IncorporationPrivate limited company