ACTIVE

INNCLUSIVE

Financial year 2024 · closed on 31/12/2024
Net result
137,8 k €
+50.2% YoY
Gross margin
222,3 k €
+16.6% YoY
Equity
-689,4 k €
+16.7% YoY
Workforce
2,1 ETP
-12.5% YoY

What does INNCLUSIVE do?

INNCLUSIVE is a Private limited company incorporated in 2015. Its main activity is: Real estate agencies. Its registered office is in Antwerpen. It employs on average 2,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0635.832.723
Incorporation
27/08/2015
Legal form
Private limited company
Registered office
Jan Van Rijswijcklaan 162 box 5A
2020 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
2,1 ETP
Joint committees (1)
  • 323
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin222,3 k €190,6 k €114,6 k €29,4 k €61,9 k €86,6 k €81,4 k €78,2 k €-169,1 k €
EBITDA125,2 k €83,7 k €-53,4 k €-352,2 k €-70,6 k €-75,9 k €-45,5 k €-26,5 k €-251,9 k €
Operating result122 k €82,4 k €-53,4 k €-352,2 k €-70,6 k €-75,9 k €-45,5 k €-26,5 k €-251,9 k €
Net result137,8 k €91,7 k €-41,3 k €-347,3 k €-23,7 k €-80,4 k €-52,1 k €-46,3 k €-346,4 k €
Balance sheet
Equity-689,4 k €-827,2 k €-918,9 k €-877,6 k €-530,3 k €-506,6 k €-426,2 k €-374,1 k €-327,8 k €
Total assets642,5 k €610 k €485,8 k €359,7 k €281,4 k €315,9 k €380,5 k €247,7 k €107,7 k €
Cash476,7 k €438,9 k €322 k €267,9 k €53,1 k €157,6 k €289 k €188,4 k €52,2 k €
Debts1,3 M €1,4 M €1,4 M €1,2 M €811,7 k €822,6 k €803,6 k €621,8 k €424,3 k €
Other
Workforce2,1 ETP2,4 ETP2,3 ETP2,5 ETP2,6 ETP2,4 ETP2,2 ETP1,6 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

IMMPACT ONTWIKKELING

Director · since 22 janvier 2024 · 0860.682.582

Represented by Janssens PHILIPPE

Active
REMBRANDT

Director · since 27 août 2015 · until 22 janvier 2024 · 0440.390.292

Represented by Janssens PHILIPPE

Active
Hubert Janssen

Director

Active

Ended mandates

IMMPACT ONTWIKKELING

Director · since 22 janvier 2024 · 0860.682.582

Represented by Janssens PHILIPPE

Ended
MUSEUM

Manager · since 28 août 2018 · 0447.164.852

Represented by Christiaan Janssens

Ended
REMBRANDT

Director · since 27 août 2015 · until 22 janvier 2024 · 0440.390.292

Represented by Janssens PHILIPPE

Ended
Hubert Janssen

Director · since 26 août 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
0692.984.727
0769.450.124
ANTOM BEHEERActive
0437.186.423
0444.478.942
BricksBankActive
1005.294.241
0762.506.211
0794.602.125
0793.749.812
0780.812.782
0766.882.988
1037.336.311
0790.451.416
CATAFIXActive
0447.519.990
CondorActive
0568.718.423
CONROSSActive
0744.390.074
DC CapitalActive
0663.957.278
DE WATERSPIEGELActive
0736.354.615
FILOTAXActive
0460.051.697
H.O.M.E.Active
0836.284.015
IFS PartnersActive
1025.899.318
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/10/202527/08/202512/09/202413/10/202227/01/202208/12/2020
General meeting04/09/202508/07/202526/08/202415/09/202224/01/202209/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202404/09/202506/10/2025DutchPDF
Abridged model31/12/202308/07/202527/08/2025DutchPDF
Abridged model31/12/202226/08/202412/09/2024DutchPDF
Abridged model31/12/202115/09/202213/10/2022DutchPDF
Abridged model31/12/202024/01/202227/01/2022DutchPDF
Abridged model31/12/201909/10/202008/12/2020DutchPDF
Abridged model31/12/201828/08/201930/08/2019DutchPDF
Abridged model31/12/201729/08/201831/08/2018DutchPDF
Abridged modelCorrection31/12/201619/06/201707/08/2017DutchPDF
Abridged model31/12/201619/06/201718/07/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

IMMPACT ONTWIKKELING

Director · since 22 janvier 2024 · 0860.682.582

Represented by Janssens PHILIPPE

Active
REMBRANDT

Director · since 27 août 2015 · until 22 janvier 2024 · 0440.390.292

Represented by Janssens PHILIPPE

Active
Hubert Janssen

Director

Active

Ended mandates

IMMPACT ONTWIKKELING

Director · since 22 janvier 2024 · 0860.682.582

Represented by Janssens PHILIPPE

Ended
MUSEUM

Manager · since 28 août 2018 · 0447.164.852

Represented by Christiaan Janssens

Ended
REMBRANDT

Director · since 27 août 2015 · until 22 janvier 2024 · 0440.390.292

Represented by Janssens PHILIPPE

Ended
Hubert Janssen

Director · since 26 août 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office28/10/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/08/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024137,8 k €
  2. 2023
    Annual accounts 202391,7 k €
  3. 2022
    Annual accounts 2022-41,3 k €
  4. 2021
    Annual accounts 2021-347,3 k €
  5. 2020
    Annual accounts 2020-23,7 k €
  6. 2019
    Annual accounts 2019-80,4 k €
  7. 2018
    Annual accounts 2018-52,1 k €
  8. 2017
    Annual accounts 2017-46,3 k €
  9. 2016
    Annual accounts 2016-346,4 k €
  10. 27/08/2015
    IncorporationPrivate limited company