ACTIVE

SAROLEA-DECELLE ASSURANCES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

88,4 k €

+69.7% YoY

Gross margin

114,6 k €

+67.5% YoY

Equity

273,1 k €

+30.2% YoY

What does SAROLEA-DECELLE ASSURANCES do?

SAROLEA-DECELLE ASSURANCES is a Private limited company incorporated in 2015. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0636.736.209

Incorporation

03/09/2015

Legal form

Private limited company

Registered office

Boulevard Frère-Orban 1 box A
4000 Liège · WallonieSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	114,6 k €	+67.5%	68,4 k €	+9.5%	62,4 k €	-1.3%	63,2 k €	+969%	5,9 k €	-77.4%	26,2 k €	-61.8%	68,7 k €	+301%	17,1 k €	-38.1%	27,7 k €	+109%	13,3 k €
EBITDA	113,4 k €	+68.8%	67,2 k €	+10.8%	60,6 k €	-2.6%	62,2 k €	+1208%	4,8 k €	-56.4%	10,9 k €	-81.3%	58,5 k €	+264%	16,1 k €	-40.0%	26,8 k €	+125%	11,9 k €
Operating result	113,2 k €	+75.3%	64,6 k €	+11.7%	57,8 k €	-2.7%	59,4 k €	+1341%	4,1 k €	-59.8%	10,2 k €	-82.2%	57,7 k €	+286%	15 k €	-41.4%	25,5 k €	+241%	7,5 k €
Net result	88,4 k €	+69.7%	52,1 k €	+10.1%	47,3 k €	-2.7%	48,7 k €	+1339%	3,4 k €	-59.7%	8,4 k €	-81.0%	44,2 k €	+364%	9,5 k €	-42.9%	16,7 k €	+599%	2,4 k €
Balance sheet
Equity	273,1 k €	+30.2%	209,7 k €	+21.5%	172,6 k €	+23.1%	140,3 k €	+31.6%	106,6 k €	+3.3%	103,2 k €	+8.8%	94,8 k €	+87.4%	50,6 k €	+23.2%	41,1 k €	+68.4%	24,4 k €
Total assets	291,8 k €	+29.7%	225 k €	+19.1%	189 k €	+21.1%	156,1 k €	+0.8%	154,8 k €	+5.1%	147,4 k €	+52.7%	96,6 k €	+60.4%	60,2 k €	+19.1%	50,5 k €	+62.5%	31,1 k €
Cash	232,6 k €	+43.4%	162,2 k €	+35.9%	119,4 k €	+92.1%	62,1 k €	+1.4%	61,3 k €	-7.2%	66,1 k €	+430%	12,5 k €	-67.3%	38,2 k €	+159%	14,8 k €	+170%	5,5 k €
Debts	18,8 k €	+22.5%	15,3 k €	-6.5%	16,4 k €	+3.5%	15,8 k €	-67.2%	48,3 k €	+9.7%	44 k €	+2433%	1,7 k €	-81.9%	9,6 k €	+1.4%	9,5 k €	+40.9%	6,7 k €
Other
Workforce	–		–		–		–		0,0 ETP	-100%	1,0 ETP	+233%	0,3 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

SAROLEA MANAGEMENT

Director · since 31 décembre 2019 · 0736.626.116

Represented by Angélique SAROLEA

Active

Ended mandates

Angélique SAROLEA

Director · since 02 septembre 2015 · until 31 décembre 2019

Ended

Angélique SAROLEA

Manager · since 02 septembre 2015

Ended

G.A.S. CONSEILS

Manager · since 02 septembre 2015 · 0501.654.207

Represented by Renaud DECELLE

Ended

G.A.S. CONSEILS

Director · since 02 septembre 2015 · until 31 décembre 2019 · 0501.654.207

Represented by Renaud DECELLE

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires Résidence Le Cap à Liège Boulevard Frère Orban 1● Active	0876.805.269
EXCURSION● Active	1007.999.848
NC TECHNOLOGY● Active	0753.531.335

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	20/06/2025	21/06/2024	26/06/2023	02/07/2022	08/07/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	26/06/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	02/07/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	08/07/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	17/07/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	16/07/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	14/07/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

SAROLEA MANAGEMENT

Director · since 31 décembre 2019 · 0736.626.116

Represented by Angélique SAROLEA

Active

Ended mandates

Angélique SAROLEA

Director · since 02 septembre 2015 · until 31 décembre 2019

Ended

Angélique SAROLEA

Manager · since 02 septembre 2015

Ended

G.A.S. CONSEILS

Manager · since 02 septembre 2015 · 0501.654.207

Represented by Renaud DECELLE

Ended

G.A.S. CONSEILS

Director · since 02 septembre 2015 · until 31 décembre 2019 · 0501.654.207

Represented by Renaud DECELLE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2020
DEMISSIONS, NOMINATIONS
PDF
Other07/09/2015
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,4 k €↑
2024
Annual accounts 202452,1 k €↑
2023
Annual accounts 202347,3 k €↓
2022
Annual accounts 202248,7 k €↑
2021
Annual accounts 20213,4 k €↓
2020
Annual accounts 20208,4 k €↓
2019
Annual accounts 201944,2 k €↑
2018
Annual accounts 20189,5 k €↓
2017
Annual accounts 201716,7 k €↑
2016
Annual accounts 20162,4 k €
03/09/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAROLEA-DECELLE ASSURANCES

Overview

What does SAROLEA-DECELLE ASSURANCES do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline