PHARAONIC
0637.819.144 · rovalta.com · 23/09/2026
NORMAL SITUATION
PHARAONIC
Financial year 2022 · closed on 31/12/2022
Net result
432,2 €
-91.5% YoY
Gross margin
39,7 k €
+35.0% YoY
Equity
12,8 k €
+3.5% YoY
Company — Normal situation.
Overview
What does PHARAONIC do?
PHARAONIC is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0637.819.144
Legal form
Private company with limited liability
Contributed capital
1 000,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | 39,7 k € | +35.0% | 29,4 k € | -58.9% | 71,7 k € | – | -249 € | +97.3% | -9,2 k € | -52.8% | -6 k € | ||
| EBITDA | 19,2 k € | +39.0% | 13,8 k € | -63.8% | 38,2 k € | – | -2,8 k € | +70.6% | -9,6 k € | -40.1% | -6,9 k € | ||
| Operating result | 13,1 k € | +70.3% | 7,7 k € | -75.8% | 31,7 k € | – | -5,1 k € | +57.0% | -11,9 k € | -71.0% | -7 k € | ||
| Net result | 432,2 € | -91.5% | 5,1 k € | -83.6% | 30,9 k € | – | -5,3 k € | +57.4% | -12,5 k € | -82.8% | -6,8 k € | ||
| Balance sheet | |||||||||||||
| Equity | 12,8 k € | +3.5% | 12,4 k € | +69.4% | 7,3 k € | +131% | -23,6 k € | 0.0% | -23,6 k € | -29.0% | -18,3 k € | -214% | -5,8 k € |
| Total assets | 38,2 k € | -35.3% | 59 k € | -32.0% | 86,8 k € | +665% | 11,4 k € | 0.0% | 11,4 k € | -16.4% | 13,6 k € | -14.3% | 15,8 k € |
| Cash | 8,8 k € | -63.2% | 24 k € | -33.9% | 36,3 k € | +13823% | 261 € | 0.0% | 261 € | +37.6% | 189,7 € | -9.4% | 209,3 € |
| Debts | 25,3 k € | -45.6% | 46,6 k € | -41.4% | 79,5 k € | +127% | 35 k € | 0.0% | 35 k € | +9.7% | 31,9 k € | +47.1% | 21,7 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 2 ended
Active mandates
Murad El Guchati
ActiveAya Lakdar
ActiveEnded mandates
Hany AWZY BOSHRA KELENY
EndedEnded
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/09/2023 | 08/11/2022 | 29/04/2022 | 19/10/2020 | 10/10/2019 | 15/05/2019 |
| General meeting | 15/06/2023 | 16/06/2022 | 16/02/2022 | 18/06/2020 | 20/06/2019 | 08/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 15/06/2023 | 18/09/2023 | French | |
| Micro model | 31/12/2021 | 16/06/2022 | 08/11/2022 | French | |
| Micro modelCorrection | 31/12/2020 | 16/02/2022 | 29/04/2022 | French | |
| Micro model | 31/12/2020 | 16/06/2021 | 30/10/2021 | French | |
| Micro model | 31/12/2019 | 18/06/2020 | 19/10/2020 | French | |
| Micro model | 31/12/2018 | 20/06/2019 | 10/10/2019 | French | |
| Micro model | 31/12/2017 | 08/05/2019 | 15/05/2019 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 02/03/2018 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 2 ended
Active mandates
Murad El Guchati
ActiveAya Lakdar
ActiveEnded mandates
Hany AWZY BOSHRA KELENY
EndedEnded
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022432,2 €↓
- 2021Annual accounts 20215,1 k €↓
- 2021Name changePHARAONIC
- 2020Annual accounts 202030,9 k €↑
- 2020Name change057PHARAONIC
- 2019Annual accounts 2019
- 2018Annual accounts 2018-5,3 k €↑
- 2017Annual accounts 2017-12,5 k €↓
- 2016Annual accounts 2016-6,8 k €