NORMAL SITUATION

EXCLUSIVE VENTURES

Financial year 2022 · closed on 31/12/2022
Net result
4,5 M €
+55.9% YoY
Gross margin
-13,3 k €
+11.0% YoY
Equity
2 M €
-3.4% YoY

Company — Normal situation.

What does EXCLUSIVE VENTURES do?

EXCLUSIVE VENTURES is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0637.973.255
Legal form
Public limited company
Contributed capital
1 998 755,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2022202120202019201820172016
Income statement
Gross margin-13,3 k €-14,9 k €-15,5 k €-30,3 k €-26,8 k €-46,2 k €-218,5 k €
EBITDA-17,4 k €-20,1 k €-16,4 k €-105,8 k €-27,7 k €-46,6 k €-219,2 k €
Operating result-17,4 k €-20,1 k €-16,4 k €-105,8 k €-27,7 k €-46,6 k €-224,9 k €
Net result4,5 M €2,9 M €-42,2 k €-184,2 k €-395,4 k €-100,3 k €-258,5 k €
Balance sheet
Equity2 M €2,1 M €1 M €1,1 M €1,2 M €1,6 M €1,7 M €
Total assets2 M €5,1 M €2,2 M €2,3 M €4,2 M €4,5 M €4,6 M €
Cash976,1 k €3,9 M €201,3 k €219,4 k €2 M €1,8 M €1,9 M €
Debts1,3 k €3 M €1,2 M €1,2 M €2,9 M €2,8 M €2,8 M €
Governance

Board of directors

Seen on filing of 31/12/2022 · 6 active · 14 ended

Active mandates

Aurélien DELAVALLEE

Director · since 16 mars 2016 · until 31 mai 2028

Active
Barrie DESMOND

Director · since 16 mars 2016 · until 31 mai 2028

Active
Charles-Henri CHALIAC

Chairman of the board of directors · since 16 mars 2016 · until 31 mai 2028

Active
Neil LEDGER

Director · since 16 mars 2016 · until 31 mai 2028

Active
Nicolas TROMBERT

Director · since 16 mars 2016 · until 31 mai 2028

Active
Olivier BREITTMAYER

Managing director · since 22 septembre 2015 · until 31 mai 2028

Active

Ended mandates

Aurélien DELAVALLEE

Director · since 16 mars 2016 · until 21 avril 2022

Ended
Aurélien DELAVALLEE

Director · since 16 mars 2016 · until 22 mai 2022

Ended
Aurélien DELAVALLEE

Director · since 16 mars 2016 · until 25 mai 2022

Ended
Barrie DESMOND

Director · since 16 mars 2016 · until 21 avril 2022

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/08/202326/07/202226/07/202131/07/202023/08/201921/06/2018
General meeting31/05/202321/04/202225/05/202130/06/202029/05/201930/05/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202231/05/202301/08/2023FrenchPDF
Abridged model31/12/202121/04/202226/07/2022FrenchPDF
Abridged model31/12/202025/05/202126/07/2021FrenchPDF
Abridged model31/12/201930/06/202031/07/2020FrenchPDF
Abridged modelCorrection31/12/201829/05/201923/08/2019FrenchPDF
Abridged model31/12/201829/05/201931/07/2019FrenchPDF
Abridged model31/12/201730/05/201821/06/2018FrenchPDF
Abridged modelCorrection31/12/201631/05/201728/09/2017FrenchPDF
Abridged model31/12/201631/05/201703/07/2017FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 6 active · 14 ended

Active mandates

Aurélien DELAVALLEE

Director · since 16 mars 2016 · until 31 mai 2028

Active
Barrie DESMOND

Director · since 16 mars 2016 · until 31 mai 2028

Active
Charles-Henri CHALIAC

Chairman of the board of directors · since 16 mars 2016 · until 31 mai 2028

Active
Neil LEDGER

Director · since 16 mars 2016 · until 31 mai 2028

Active
Nicolas TROMBERT

Director · since 16 mars 2016 · until 31 mai 2028

Active
Olivier BREITTMAYER

Managing director · since 22 septembre 2015 · until 31 mai 2028

Active

Ended mandates

Aurélien DELAVALLEE

Director · since 16 mars 2016 · until 21 avril 2022

Ended
Aurélien DELAVALLEE

Director · since 16 mars 2016 · until 22 mai 2022

Ended
Aurélien DELAVALLEE

Director · since 16 mars 2016 · until 25 mai 2022

Ended
Barrie DESMOND

Director · since 16 mars 2016 · until 21 avril 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution19/10/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Registered office15/12/2021
    SIEGE SOCIAL
    PDF
  • Mandates24/04/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/09/2016
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 20224,5 M €
  2. 2021
    Annual accounts 20212,9 M €
  3. 2020
    Annual accounts 2020-42,2 k €
  4. 2019
    Annual accounts 2019-184,2 k €
  5. 2018
    Annual accounts 2018-395,4 k €
  6. 2017
    Annual accounts 2017-100,3 k €
  7. 2016
    Annual accounts 2016-258,5 k €