ACTIVE

MADI CONSTRUCT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
58,3 k €
-7.1% YoY
Gross margin
94,8 k €
-25.4% YoY
Equity
228,9 k €
-0.2% YoY

What does MADI CONSTRUCT do?

MADI CONSTRUCT is a Private limited company incorporated in 2015. Its main activity is: Construction of buildings. Its registered office is in Zaventem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0638.846.651
Incorporation
25/09/2015
Legal form
Private limited company
Registered office
Da Vincilaan 1
1930 Zaventem · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings43410Specialised construction activities
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin94,8 k €127,1 k €130,4 k €77,6 k €72,1 k €62,2 k €79,2 k €115,9 k €71,6 k €
EBITDA90,9 k €97,1 k €86,5 k €70 k €14,9 k €12,4 k €9,1 k €17,4 k €27,7 k €
Operating result82,5 k €88,6 k €81,6 k €66,6 k €14 k €10,7 k €6,6 k €13,5 k €25,3 k €
Net result58,3 k €62,8 k €58,2 k €49,3 k €12,2 k €5,4 k €4,8 k €8,1 k €16,4 k €
Balance sheet
Equity228,9 k €229,4 k €166,7 k €108,7 k €59,4 k €47,2 k €41,8 k €36,9 k €28,8 k €
Total assets405 k €329,6 k €391,1 k €246,9 k €195,2 k €171,4 k €121,8 k €143,3 k €112,3 k €
Cash149,9 k €20,8 k €101,3 k €7,6 k €7,3 k €1,3 k €95,5 k €21,1 k €4,4 k €
Debts144,4 k €68,5 k €107,9 k €87,3 k €91 k €98 k €80,1 k €106,3 k €83,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

KAMEL MADI

Administrator - manager

Active

Ended mandates

Kamel MADI

Director · since 23 septembre 2015

Ended
Kamel MADI

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0x52● Active
0798.596.941
1 MILLION● Active
1003.924.462
3 STARS CONSTRUCTION● Active
0801.690.944
Acceleer● Active
1013.839.545
Achievers● Active
0734.749.660
ADD - APT● Active
0473.316.349
AD-MAX● Active
1022.723.260
ADVERPRESS● Active
0820.282.874
AEG SOLUTIONS● Active
1012.626.253
AGENCY IMMO CONSTRUCT● Active
0800.222.482
AGI EMEA● Bankrupt
0450.925.086
AKIKOL CONCEPT● Active
1016.135.871
ALASKA BAKKERIJ● Active
0804.161.276
ALB CONSTRUCT● Active
0802.549.591
ALE CREATIF CONSTRUCT● Active
0798.215.968
ALFA LAVAL BENELUX● Active
0401.864.664
ALISENN COMMUNICATIE● Active
0822.087.965
ALLINON● Active
1042.380.905
ALLROUND-SERVICES● Active
1005.722.130
American Transport● Active
0679.584.077
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/10/202527/09/202406/10/202330/08/202230/08/202129/09/2020
General meeting03/10/202503/06/202405/06/202307/06/202207/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/10/202506/10/2025FrenchPDF
Micro model31/12/202303/06/202427/09/2024FrenchPDF
Micro model31/12/202205/06/202306/10/2023FrenchPDF
Micro model31/12/202107/06/202230/08/2022FrenchPDF
Micro model31/12/202007/06/202130/08/2021FrenchPDF
Micro model31/12/201908/09/202029/09/2020FrenchPDF
Micro model31/12/201803/06/201901/07/2019FrenchPDF
Micro model31/12/201704/06/201824/09/2018FrenchPDF
Micro model31/12/201606/06/201729/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

KAMEL MADI

Administrator - manager

Active

Ended mandates

Kamel MADI

Director · since 23 septembre 2015

Ended
Kamel MADI

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/03/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office07/08/2019
    SIEGE SOCIAL
    PDF
  • Registered office25/06/2019
    SIEGE SOCIAL
    PDF
  • Other29/09/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202458,3 k €↓
  2. 2023
    Annual accounts 202362,8 k €↑
  3. 2022
    Annual accounts 202258,2 k €↑
  4. 2021
    Annual accounts 202149,3 k €↑
  5. 2020
    Annual accounts 202012,2 k €↑
  6. 2019
    Annual accounts 20195,4 k €↑
  7. 2018
    Annual accounts 20184,8 k €↓
  8. 2017
    Annual accounts 20178,1 k €↓
  9. 2016
    Annual accounts 201616,4 k €
  10. 25/09/2015
    IncorporationPrivate limited company