NORMAL SITUATION

FLINN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

190 k €

+6.9% YoY

Gross margin

443,1 k €

-0.7% YoY

Equity

1,4 M €

+16.1% YoY

Company — Normal situation.

Strike-off: 19 août 2026

What does FLINN do?

FLINN is a Public limited company incorporated in 2015.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0639.824.173

Incorporation

01/10/2015

Legal form

Public limited company

Contributed capital

715 095,60 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	443,1 k €	-0.7%	446,1 k €	+1.9%	437,8 k €	-3.0%	451,4 k €		–		–		–		–		–		–
EBITDA	438,5 k €	-0.9%	442,3 k €	+2.1%	433,4 k €	-3.2%	447,8 k €	-3.2%	462,4 k €	+0.8%	458,9 k €	-68.3%	1,4 M €	+2316%	59,9 k €	-68.6%	191,1 k €	+10.1%	173,5 k €
Operating result	227,2 k €	+6.4%	213,4 k €	+14.6%	186,2 k €	-9.1%	204,9 k €	+1.8%	201,3 k €	+106%	97,6 k €	-90.9%	1,1 M €	+347%	-432,6 k €	-35.7%	-318,7 k €	+25.4%	-427,2 k €
Net result	190 k €	+6.9%	177,7 k €	+8.0%	164,5 k €	+10.6%	148,7 k €	-26.8%	203,1 k €	+59.8%	127,1 k €	-87.0%	980,7 k €	+291%	-512,7 k €	-26.5%	-405,2 k €	+25.5%	-543,9 k €
Balance sheet
Equity	1,4 M €	+16.1%	1,2 M €	+17.7%	1 M €	-5.3%	1,1 M €	-24.9%	1,4 M €	+16.8%	1,2 M €	+11.8%	1,1 M €	+977%	100,4 k €	-11.3%	113,2 k €	-78.2%	518,3 k €
Total assets	1,4 M €	+15.8%	1,2 M €	+5.0%	1,1 M €	+5.7%	1,1 M €	-24.0%	1,4 M €	+13.9%	1,3 M €	-20.3%	1,6 M €	-58.2%	3,7 M €	-9.8%	4,2 M €	-14.6%	4,9 M €
Cash	157 k €	+14.7%	136,9 k €	-18.0%	167 k €	+52.1%	109,8 k €	+373%	23,2 k €	+8.6%	21,4 k €	+117%	9,9 k €	-92.6%	132,8 k €	+49.5%	88,8 k €	+398%	17,8 k €
Debts	19,8 k €	-0.1%	19,8 k €	-85.6%	137,5 k €	+565%	20,7 k €	+97.5%	10,5 k €	-73.4%	39,4 k €	-91.9%	484,5 k €	-86.2%	3,5 M €	-11.0%	4 M €	-7.8%	4,3 M €
Other
Workforce	–		–		–		–		–		–		5,0 ETP	-62.1%	13,2 ETP	+8.2%	12,2 ETP	+6.1%	11,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Dossche Milling Group

Director · since 31 décembre 2024 · 1016.045.009

Represented by Kristof DOSSCHE

Active

Ended mandates

DOSSCHE INVEST

Director · since 01 janvier 2024 · 0464.350.876

Represented by Kristof DOSSCHE

Ended

DW KRUISHOUTEM

Director · since 31 mai 2021 · 0478.203.070

Represented by Kristof DOSSCHE

Ended

DW KRUISHOUTEM

Managing director · since 31 mai 2021 · 0478.203.070

Represented by Kristof DOSSCHE

Ended

DALFINCO Comm.V

Director · since 28 mai 2018 · until 30 mai 2022 · 0848.832.251

Represented by Dirk ALLIET

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	04/06/2025	21/06/2024	08/06/2023	23/06/2022	29/06/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	26/05/2025	04/06/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	08/06/2023	Dutch	PDF
Full model	31/12/2021	30/05/2022	23/06/2022	Dutch	PDF
Full model	31/12/2020	31/05/2021	29/06/2021	Dutch	PDF
Full model	31/12/2019	25/05/2020	19/06/2020	Dutch	PDF
Full model	31/12/2018	27/05/2019	25/06/2019	Dutch	PDF
Full model	31/12/2017	28/05/2018	22/06/2018	Dutch	PDF
Full model	31/12/2016	29/05/2017	27/06/2017	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Dossche Milling Group

Director · since 31 décembre 2024 · 1016.045.009

Represented by Kristof DOSSCHE

Active

Ended mandates

DOSSCHE INVEST

Director · since 01 janvier 2024 · 0464.350.876

Represented by Kristof DOSSCHE

Ended

DW KRUISHOUTEM

Director · since 31 mai 2021 · 0478.203.070

Represented by Kristof DOSSCHE

Ended

DW KRUISHOUTEM

Managing director · since 31 mai 2021 · 0478.203.070

Represented by Kristof DOSSCHE

Ended

DALFINCO Comm.V

Director · since 28 mai 2018 · until 30 mai 2022 · 0848.832.251

Represented by Dirk ALLIET

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring27/08/2026
MET FUSIE DOOR OVERNEMING GELIJKGESTELDE VERRICHTING DOOR
PDF
Restructuring24/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/12/2023
KAPITAAL - AANDELEN
PDF
Mandates28/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Other05/09/2022
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025190 k €↑
2024
Annual accounts 2024177,7 k €↑
2023
Annual accounts 2023164,5 k €↑
2022
Annual accounts 2022148,7 k €↓
2021
Annual accounts 2021203,1 k €↑
2020
Annual accounts 2020127,1 k €↓
2019
Annual accounts 2019980,7 k €↑
2018
Annual accounts 2018-512,7 k €↓
2017
Annual accounts 2017-405,2 k €↑
2016
Annual accounts 2016-543,9 k €
01/10/2015
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLINN

Overview

What does FLINN do?

Trend over 10 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline