ACTIVE

Motion Partners BE

Financial year 2024 · closed on 31/12/2024
Net result
16,9 k €
+181.0% YoY
Gross margin
22,3 k €
+35.6% YoY
Equity
34,6 k €
+24.9% YoY

What does Motion Partners BE do?

Motion Partners BE is a Private limited company incorporated in 2015. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0640.721.820
Incorporation
08/10/2015
Legal form
Private limited company
Registered office
Rue Defacqz 50
1050 Ixelles · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 303
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin22,3 k €16,5 k €-29,4 k €47,4 k €6,7 k €56,6 k €89,7 k €437,5 k €256,1 k €
EBITDA21,4 k €11,1 k €-36,9 k €12,5 k €-19,1 k €-8,6 k €69,8 k €265,9 k €199 k €
Operating result20,3 k €10 k €-38 k €11,9 k €-19,1 k €-9,8 k €25,2 k €146,1 k €105,3 k €
Net result16,9 k €6 k €-38,2 k €11,5 k €-19,3 k €-9,8 k €21,5 k €41,5 k €77,3 k €
Balance sheet
Equity34,6 k €27,7 k €26,7 k €64,9 k €60,7 k €94,1 k €117,8 k €110,3 k €82,8 k €
Total assets375,8 k €197,4 k €103,1 k €120,6 k €229,4 k €292,5 k €488,6 k €700,4 k €703,7 k €
Cash105,9 k €132,7 k €54,6 k €96,5 k €150,5 k €144,6 k €220,5 k €185,1 k €238,1 k €
Debts333,6 k €167,8 k €76,5 k €55,7 k €168,6 k €198,4 k €370,7 k €590,1 k €620,1 k €
Other
Workforce1,0 ETP1,5 ETP1,8 ETP2,1 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Elisabete CAZENAVE DA CUNHA

Director · since 01 avril 2016

Active

Ended mandates

Elisabete CAZENAVE DA CUNHA

Manager · since 01 avril 2016

Ended
Célia SIMONNET

Manager · since 06 octobre 2015 · until 30 novembre 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
0549.860.732
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/10/202527/10/202521/01/202516/05/202301/08/202201/08/2022
General meeting27/06/202523/05/202530/06/202324/06/202225/06/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202527/10/2025FrenchPDF
Abridged model31/12/202323/05/202527/10/2025FrenchPDF
Abridged model31/12/202230/06/202321/01/2025FrenchPDF
Abridged model31/12/202124/06/202216/05/2023FrenchPDF
Abridged model31/12/202025/06/202101/08/2022FrenchPDF
Abridged model31/12/201907/09/202001/08/2022FrenchPDF
Abridged model31/12/201828/06/201914/10/2019FrenchPDF
Abridged model31/12/201729/06/201811/09/2018FrenchPDF
Abridged model31/12/201630/06/201711/09/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Elisabete CAZENAVE DA CUNHA

Director · since 01 avril 2016

Active

Ended mandates

Elisabete CAZENAVE DA CUNHA

Manager · since 01 avril 2016

Ended
Célia SIMONNET

Manager · since 06 octobre 2015 · until 30 novembre 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/03/2024
    SIEGE SOCIAL
    PDF
  • Mandates09/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/05/2022
    SIEGE SOCIAL
    PDF
  • Mandates15/02/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/05/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other19/10/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202416,9 k €
  2. 2023
    Annual accounts 20236 k €
  3. 2022
    Annual accounts 2022-38,2 k €
  4. 2021
    Annual accounts 202111,5 k €
  5. 2020
    Annual accounts 2020-19,3 k €
  6. 2019
    Annual accounts 2019-9,8 k €
  7. 2018
    Annual accounts 201821,5 k €
  8. 2017
    Annual accounts 201741,5 k €
  9. 2016
    Annual accounts 201677,3 k €
  10. 08/10/2015
    IncorporationPrivate limited company