NORMAL SITUATION

VITAGE

Financial year 2021 · closed on 31/12/2021
Net result
30,7 k €
+1607.0% YoY
Gross margin
135,8 k €
+2.7% YoY
Equity
-62,6 k €
+32.9% YoY

Company — Normal situation.

What does VITAGE do?

VITAGE is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0640.795.262
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
31/12/2021
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2021202020182016
Income statement
Gross margin135,8 k €132,2 k €193,4 k €310,4 k €
EBITDA41,3 k €23 k €-61 k €-3,4 k €
Operating result32,1 k €14,7 k €-73 k €-18,5 k €
Net result30,7 k €1,8 k €-72,8 k €-22,5 k €
Balance sheet
Equity-62,6 k €-93,3 k €-84 k €-2,5 k €
Total assets291,2 k €234,9 k €262,9 k €265,4 k €
Cash52,1 k €6,7 k €19 k €13 k €
Debts353,8 k €328,2 k €346,9 k €267,9 k €
Other
Workforce5,0 ETP7,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Mikhail ZLOTIN

Mandate

Active

Ended mandates

Mikhail ZLOTIN

Manager · since 01 mars 2017

Ended
Annual accounts

Full financial information

2021202020182016
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201809/10/2015
Closing of the financial year31/12/202131/12/202031/12/201831/12/2016
Length of the financial year12 months12 months12 months15 months
Filing date14/11/202214/04/202117/01/202008/02/2018
General meeting30/09/202210/04/202130/09/201931/10/2017
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202130/09/202214/11/2022FrenchPDF
Abridged model31/12/202010/04/202114/04/2021FrenchPDF
Abridged model31/12/201830/09/201917/01/2020FrenchPDF
Abridged model31/12/201631/10/201708/02/2018FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Mikhail ZLOTIN

Mandate

Active

Ended mandates

Mikhail ZLOTIN

Manager · since 01 mars 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202130,7 k €
  2. 2020
    Annual accounts 20201,8 k €
  3. 2018
    Annual accounts 2018-72,8 k €
  4. 2016
    Annual accounts 2016-22,5 k €