salamander U
0640.885.928 · rovalta.com · 21/09/2026
ACTIVE
salamander U
Financial year 2025 · closed on 31/12/2025
Net result
-377,7 k €
-2.1% YoY
Gross margin
338,5 k €
+0.7% YoY
Equity
1 M €
-27.4% YoY
Workforce
7,4 ETP
Overview
What does salamander U do?
salamander U is a Public limited company incorporated in 2015. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Ohey. It employs on average 7,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0640.885.928
Incorporation
13/10/2015
Legal form
Public limited company
Registered office
Rue de la Source 191 box C
5351 Ohey · WallonieSee on map
5351 Ohey · WallonieSee on map
Contributed capital
1 492 157,69 €
Latest accounts
31/12/2025
Average workforce
7,4 ETP
Activities (NACE)
Joint committees (1)
- 200
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 338,5 k € | +0.7% | 336,2 k € | -28.2% | 468,2 k € | +9.0% | 429,5 k € | +1919% | -23,6 k € | -336% | 10 k € | +103% | -326,6 k € | -6002% | 5,5 k € | -77.2% | 24,2 k € | +161% | -39,5 k € |
| EBITDA | -356,8 k € | -44.5% | -246,9 k € | -973% | 28,3 k € | -69.4% | 92,4 k € | +143% | -216,3 k € | -101% | -107,5 k € | +73.1% | -399,2 k € | -1224% | -30,1 k € | -226% | 23,9 k € | +159% | -40,2 k € |
| Operating result | -368,4 k € | +9.6% | -407,4 k € | -107% | -196,8 k € | +9.9% | -218,3 k € | +56.6% | -502,9 k € | -16.6% | -431,3 k € | +21.8% | -551,4 k € | -202% | -182,7 k € | -878% | 23,5 k € | +158% | -40,7 k € |
| Net result | -377,7 k € | -2.1% | -370 k € | -121% | -167,1 k € | -7.1% | -156,1 k € | +66.9% | -471,4 k € | -36.7% | -344,9 k € | +36.9% | -546,6 k € | -240% | -160,7 k € | -789% | 23,3 k € | +157% | -40,7 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 1 M € | -27.4% | 1,4 M € | +154% | 543,4 k € | -28.4% | 758,5 k € | -23.0% | 984,9 k € | +141% | 408,4 k € | -54.4% | 896,3 k € | +13.2% | 791,7 k € | +224% | 244,1 k € | +10.6% | 220,8 k € |
| Total assets | 3,4 M € | +12.0% | 3,1 M € | +7.9% | 2,8 M € | +51.7% | 1,9 M € | +24.0% | 1,5 M € | -16.8% | 1,8 M € | -19.7% | 2,3 M € | +59.0% | 1,4 M € | +305% | 350,3 k € | -48.9% | 685,2 k € |
| Cash | 377 k € | -70.1% | 1,3 M € | +59.2% | 790,8 k € | +256% | 221,9 k € | -19.3% | 275 k € | +340% | 62,6 k € | -68.7% | 199,8 k € | +218% | 62,9 k € | -36.3% | 98,7 k € | -53.4% | 211,8 k € |
| Debts | 824,8 k € | -10.6% | 922,9 k € | -4.4% | 965,8 k € | +68.6% | 572,8 k € | +14.7% | 499,4 k € | -63.9% | 1,4 M € | +3.5% | 1,3 M € | +117% | 615,5 k € | +480% | 106,2 k € | -77.1% | 464,3 k € |
| Other | |||||||||||||||||||
| Workforce | 7,4 ETP | – | – | – | – | – | – | – | – | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 32 ended
Active mandates
Active
Active
Active
Active
RAPHAËL BENEDET
ActiveSTEPHANE FOCANT
ActiveActive
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Menuiserie BASTIN● Active | 0843.049.863 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 02/06/2025 | 05/07/2024 | 21/08/2023 | 31/08/2022 | 30/08/2021 |
| General meeting | 18/06/2026 | 14/05/2025 | 18/06/2024 | 27/06/2023 | 03/06/2022 | 02/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 14/05/2025 | 02/06/2025 | French | |
| Micro model | 31/12/2023 | 18/06/2024 | 05/07/2024 | French | |
| Micro model | 31/12/2022 | 27/06/2023 | 21/08/2023 | French | |
| Micro model | 31/12/2021 | 03/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 02/04/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 03/04/2020 | 28/10/2020 | French | |
| Micro model | 31/12/2018 | 05/04/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 20/04/2018 | 19/07/2018 | French | |
| Abridged model | 31/12/2016 | 07/04/2017 | 05/07/2017 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 32 ended
Active mandates
Active
Active
Active
Active
RAPHAËL BENEDET
ActiveSTEPHANE FOCANT
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/09/2024CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates17/07/2024DEMISSIONS, NOMINATIONS
- Capital / shares31/08/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Mandates06/04/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates06/11/2020DEMISSIONS, NOMINATIONS
- Mandates31/05/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates02/05/2018CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates29/03/2018OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-377,7 k €↓
- 2024Annual accounts 2024-370 k €↓
- 2023Annual accounts 2023-167,1 k €↓
- 2022Annual accounts 2022-156,1 k €↑
- 2021Annual accounts 2021-471,4 k €↓
- 2020Annual accounts 2020-344,9 k €↑
- 2019Annual accounts 2019-546,6 k €↓
- 2018Annual accounts 2018-160,7 k €↓
- 2017Annual accounts 201723,3 k €↑
- 2016Annual accounts 2016-40,7 k €
- 13/10/2015IncorporationPublic limited company