Xumex
0641.661.730 · rovalta.com · 23/09/2026
ACTIVE
Xumex
Financial year 2025 · closed on 31/12/2025
Net result
114,5 k €
+31.2% YoY
Gross margin
181,4 k €
+30.4% YoY
Equity
240,5 k €
+39.0% YoY
Overview
What does Xumex do?
Xumex is a Private limited company incorporated in 2015. Its main activity is: Computer consultancy activities. Its registered office is in Kuurne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0641.661.730
Incorporation
16/10/2015
Legal form
Private limited company
Registered office
Motestraat 5
8520 Kuurne · FlandreSee on map
8520 Kuurne · FlandreSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities46500Wholesale of information and communication equipment46510Wholesale of computers, computer peripheral equipment and software47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 181,4 k € | +30.4% | 139 k € | +7.0% | 130 k € | +21.0% | 107,4 k € | +57.1% | 68,4 k € | +292% | 17,5 k € | +10470% | 165,3 € | -98.2% | 9,4 k € | +1585% | -632,3 € | -188% | 715 € |
| EBITDA | 181 k € | +30.6% | 138,6 k € | +6.8% | 129,8 k € | +21.2% | 107,1 k € | +56.9% | 68,3 k € | +319% | 16,3 k € | +1735% | -996,7 € | -113% | 7,4 k € | +420% | -2,3 k € | -425% | 715 € |
| Operating result | 161,2 k € | +33.4% | 120,8 k € | +4.1% | 116 k € | +21.9% | 95,1 k € | +54.3% | 61,7 k € | +572% | 9,2 k € | +213% | -8,1 k € | -2773% | 303,8 € | +106% | -5,3 k € | -77.3% | -3 k € |
| Net result | 114,5 k € | +31.2% | 87,3 k € | +1.2% | 86,2 k € | +28.5% | 67,1 k € | +36.9% | 49 k € | +462% | 8,7 k € | +190% | -9,6 k € | -11150% | 87,3 € | +102% | -5,8 k € | -95.1% | -3 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 240,5 k € | +39.0% | 173 k € | +76.1% | 98,2 k € | +45.5% | 67,5 k € | +129% | 29,4 k € | +183% | 10,4 k € | +518% | 1,7 k € | -85.1% | 11,3 k € | +0.8% | 11,2 k € | -34.0% | 17 k € |
| Total assets | 315,8 k € | +48.0% | 213,4 k € | +28.4% | 166,2 k € | +36.9% | 121,4 k € | +75.9% | 69 k € | +139% | 28,9 k € | +3.6% | 27,9 k € | -42.0% | 48,1 k € | +181% | 17,1 k € | -23.5% | 22,4 k € |
| Cash | 126,8 k € | +41.9% | 89,4 k € | +17.3% | 76,2 k € | +146% | 31 k € | +171% | 11,4 k € | +12.4% | 10,2 k € | +1029% | 902,3 € | -93.5% | 13,9 k € | +190% | 4,8 k € | +41.8% | 3,4 k € |
| Debts | 61,7 k € | +84.0% | 33,5 k € | -45.3% | 61,2 k € | +29.4% | 47,3 k € | +19.5% | 39,6 k € | +114% | 18,5 k € | -29.4% | 26,2 k € | -28.7% | 36,8 k € | +524% | 5,9 k € | +9.7% | 5,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Mathias DUMORTIER
ActiveEnded mandates
Karen Desmet
EndedKaren Desmet
EndedKaren Desmet
EndedMathias Dumortier
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Amarielle● Active | 1027.148.440 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 11/06/2025 | 17/07/2024 | 23/08/2023 | 24/08/2022 | 30/08/2021 |
| General meeting | 09/05/2026 | 10/05/2025 | 11/05/2024 | 13/05/2023 | 16/04/2022 | 08/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 09/05/2026 | 26/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 10/05/2025 | 11/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 11/05/2024 | 17/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 13/05/2023 | 23/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 16/04/2022 | 24/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 08/05/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 09/05/2020 | 30/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/05/2019 | 29/08/2019 | Dutch | |
| Micro modelCorrection | 31/12/2017 | 12/05/2018 | 31/10/2018 | Dutch | |
| Micro model | 31/12/2017 | 12/05/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/05/2017 | 02/08/2017 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Mathias DUMORTIER
ActiveEnded mandates
Karen Desmet
EndedKaren Desmet
EndedKaren Desmet
EndedMathias Dumortier
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025114,5 k €↑
- 2024Annual accounts 202487,3 k €↑
- 2024Name changeXumex
- 2023Annual accounts 202386,2 k €↑
- 2022Annual accounts 202267,1 k €↑
- 2021Annual accounts 202149 k €↑
- 2020Annual accounts 20208,7 k €↑
- 2019Annual accounts 2019-9,6 k €↓
- 2018Annual accounts 201887,3 €↑
- 2017Annual accounts 2017-5,8 k €↓
- 2016Annual accounts 2016-3 k €
- 2016Name changeXumex IT
- 16/10/2015IncorporationPrivate limited company