ELMO And Associate
0641.904.725 · rovalta.com · 23/09/2026
ACTIVE
ELMO And Associate
Financial year 2024 · closed on 31/12/2024
Net result
82,4 k €
+1093.1% YoY
Gross margin
122,7 k €
+10596.3% YoY
Equity
46,3 k €
+244.5% YoY
Overview
What does ELMO And Associate do?
ELMO And Associate is a Private limited company incorporated in 2015. Its registered office is in Westerlo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0641.904.725
Incorporation
26/10/2015
Legal form
Private limited company
Registered office
Kolveniersstraat 9
2260 Westerlo · FlandreSee on map
2260 Westerlo · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 145
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 122,7 k € | +10596% | 1,1 k € | -99.0% | 114,5 k € | +3616% | -3,3 k € | -104% | 79,7 k € | +44.0% | 55,3 k € | -16.2% | 66 k € | +173% | 24,2 k € |
| EBITDA | 122,5 k € | +18081% | 673,9 € | -99.4% | 114,3 k € | +716% | -18,6 k € | -124% | 78,7 k € | +85.5% | 42,4 k € | -25.1% | 56,6 k € | +138% | 23,8 k € |
| Operating result | 82,6 k € | +1179% | -7,7 k € | -85.0% | -4,1 k € | +92.8% | -57,2 k € | -1119% | 5,6 k € | -73.1% | 20,9 k € | -40.0% | 34,7 k € | +156% | 13,6 k € |
| Net result | 82,4 k € | +1093% | -8,3 k € | -22.3% | -6,8 k € | +88.5% | -58,8 k € | -1626% | 3,9 k € | -78.8% | 18,2 k € | -40.7% | 30,7 k € | +136% | 13 k € |
| Balance sheet | |||||||||||||||
| Equity | 46,3 k € | +245% | -32,1 k € | -34.9% | -23,8 k € | -40.0% | -17 k € | -141% | 41,8 k € | +10.1% | 38 k € | +55.7% | 24,4 k € | +118% | 11,2 k € |
| Total assets | 46,3 k € | +49.9% | 30,9 k € | -77.0% | 134,3 k € | +5.6% | 127,2 k € | -32.7% | 189 k € | +0.3% | 188,4 k € | +28.6% | 146,6 k € | +161% | 56,2 k € |
| Cash | 1,4 k € | +197% | 473,1 € | -99.1% | 50,1 k € | +419% | 9,7 k € | -63.4% | 26,4 k € | -10.6% | 29,5 k € | +116% | 13,6 k € | +18.9% | 11,5 k € |
| Debts | – | 63 k € | -60.2% | 158 k € | +9.7% | 144,1 k € | -2.1% | 147,1 k € | -2.2% | 150,4 k € | +23.1% | 122,2 k € | +171% | 45 k € | |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Olivier Kirschtein
ActiveEnded mandates
Olivier Kirschstein
EndedOlivier Kirschtein
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2025 | 30/08/2023 | 31/08/2022 | 30/09/2021 | 30/10/2020 | 11/07/2019 |
| General meeting | 27/06/2025 | 01/06/2023 | 01/06/2022 | 31/05/2021 | 31/05/2020 | 01/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/06/2025 | 30/08/2025 | Dutch | |
| Micro model | 31/12/2022 | 01/06/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 01/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 30/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/05/2020 | 30/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 11/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 09/08/2018 | Dutch | |
| Abridged modelCorrection | 31/12/2016 | 01/06/2017 | 03/08/2017 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 01/07/2017 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Olivier Kirschtein
ActiveEnded mandates
Olivier Kirschstein
EndedOlivier Kirschtein
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office05/08/2024MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202482,4 k €↑
- 2024Name changeELMO And Associate
- 2022Annual accounts 2022-8,3 k €↓
- 2021Annual accounts 2021-6,8 k €↑
- 2021Name changeCerasis
- 2020Annual accounts 2020-58,8 k €↓
- 2019Annual accounts 20193,9 k €↓
- 2018Annual accounts 201818,2 k €↓
- 2017Annual accounts 201730,7 k €↑
- 2016Annual accounts 201613 k €
- 26/10/2015IncorporationPrivate limited company