ACTIVE

Ekimsiamka

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-40,6 k €
+32.2% YoY
Gross margin
261,2 k €
+15.8% YoY
Equity
812,2 k €
-4.8% YoY

What does Ekimsiamka do?

Ekimsiamka is a Private company with limited liability incorporated in 2015. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0641.989.946
Incorporation
28/10/2015
Legal form
Private company with limited liability
Registered office
Rue de la Sablonnière 7
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin261,2 k €225,7 k €343,9 k €354,5 k €199,3 k €221,3 k €111,5 k €131,6 k €134,7 k €
EBITDA232,4 k €204,3 k €323,3 k €336,5 k €184,2 k €220,4 k €110,6 k €131,3 k €134 k €
Operating result21,6 k €-335 €132,7 k €158,3 k €2,8 k €46,8 k €26,1 k €52,2 k €-53,2 k €
Net result-40,6 k €-60 k €67,5 k €55 k €-76,5 k €-40,2 k €-8,3 k €18 k €-77,8 k €
Balance sheet
Equity812,2 k €852,8 k €912,8 k €845,3 k €790,3 k €866,8 k €907 k €915,3 k €897,2 k €
Total assets3,6 M €3,8 M €3,8 M €3,9 M €4,8 M €4,7 M €4,3 M €2,5 M €2,6 M €
Cash2,1 k €2,4 k €12,4 k €5 k €8,8 k €9,6 k €2,6 k €13 k €66,3 k €
Debts2,7 M €2,9 M €2,8 M €3 M €4 M €3,8 M €3,4 M €1,6 M €1,7 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Els VAN DAM

Director · since 26 septembre 2024

Active
HEDSIC

Director · 0649.574.554

Represented by Simon MASON

Active

Ended mandates

HEDSIC

Director · since 27 février 2019 · 0649.574.554

Represented by Simon Mason

Ended
HEDSIC

Manager · since 27 février 2019 · 0649.574.554

Represented by Simon Mason

Ended
Simon Mason

Director · since 27 février 2019

Ended
Simon Mason

Manager · since 01 janvier 2015 · until 27 février 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
BELG. FEDERATIE VAN DE HANDEL EN NIJVERHEID IN NATUUR- REFORM- EN DIEETWAREN BEROEPSVERENIGING● Active
0851.690.979
D.E.M., DEVELOPEMENT, EQUIPEMENTS, MATERIAUX● Active
0421.536.858
Eurojet● Active
0406.442.470
KEMAT● Active
0436.438.038
Kemat Services● Active
0660.782.509
KEMITO● Active
0705.920.072
USAP TechWorks● Active
1020.751.487
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202524/03/202524/03/202524/03/202520/08/202108/09/2020
General meeting26/06/202518/12/202429/06/202318/12/202430/06/202103/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202426/06/202530/07/2025FrenchPDF
Abridged modelCorrection31/12/202318/12/202424/03/2025FrenchPDF
Abridged model31/12/202331/07/202405/09/2024FrenchPDF
Abridged modelCorrection31/12/202229/06/202324/03/2025FrenchPDF
Abridged model31/12/202229/06/202325/07/2023FrenchPDF
Abridged modelCorrection31/12/202118/12/202424/03/2025FrenchPDF
Abridged model31/12/202107/10/202203/11/2022FrenchPDF
Abridged model31/12/202030/06/202120/08/2021FrenchPDF
Abridged model31/12/201903/09/202008/09/2020FrenchPDF
Abridged model31/12/201813/05/201923/08/2019FrenchPDF
Abridged model31/12/201714/05/201824/08/2018FrenchPDF
Abridged model31/12/201608/05/201727/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Els VAN DAM

Director · since 26 septembre 2024

Active
HEDSIC

Director · 0649.574.554

Represented by Simon MASON

Active

Ended mandates

HEDSIC

Director · since 27 février 2019 · 0649.574.554

Represented by Simon Mason

Ended
HEDSIC

Manager · since 27 février 2019 · 0649.574.554

Represented by Simon Mason

Ended
Simon Mason

Director · since 27 février 2019

Ended
Simon Mason

Manager · since 01 janvier 2015 · until 27 février 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/10/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates06/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/10/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-40,6 k €↑
  2. 2023
    Annual accounts 2023-60 k €↓
  3. 2022
    Annual accounts 202267,5 k €↑
  4. 2021
    Annual accounts 202155 k €↑
  5. 2020
    Annual accounts 2020-76,5 k €↓
  6. 2019
    Annual accounts 2019-40,2 k €↓
  7. 2018
    Annual accounts 2018-8,3 k €↓
  8. 2017
    Annual accounts 201718 k €↑
  9. 2016
    Annual accounts 2016-77,8 k €
  10. 28/10/2015
    IncorporationPrivate company with limited liability