ACTIVE

DEVAE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
16,7 k €
+9.6% YoY
Gross margin
223,4 k €
+1.9% YoY
Equity
217,0 k €
-2.4% YoY

What does DEVAE do?

DEVAE is a Public limited company incorporated in 2015. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Nandrin.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0642.529.879
Incorporation
30/10/2015
Legal form
Public limited company
Registered office
Place Arthur Botty 9/1
4550 Nandrin · WallonieSee on map
Contributed capital
80 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation43211Electrical installation43211Electrical installation43212Electrical installation43212Electrical installation
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin223,4 k €219,1 k €205,7 k €173,1 k €179,4 k €195,6 k €351,3 k €342,6 k €274,6 k €292,5 k €
EBITDA29,4 k €27,9 k €24,7 k €44,7 k €-1,3 k €-13,4 k €93,4 k €95,3 k €91,9 k €110,2 k €
Operating result19,4 k €19,1 k €17,1 k €37,6 k €-8,8 k €-22,7 k €84,0 k €79,4 k €76,7 k €93,7 k €
Net result16,7 k €15,2 k €14,7 k €31,9 k €-9,4 k €-20,6 k €79,8 k €72,0 k €70,0 k €78,6 k €
Balance sheet
Equity217,0 k €222,3 k €217,1 k €211,4 k €179,4 k €188,9 k €209,4 k €174,6 k €147,6 k €122,6 k €
Total assets294,6 k €306,4 k €281,6 k €247,0 k €197,6 k €219,1 k €288,7 k €279,0 k €238,5 k €236,5 k €
Cash21,1 k €29,3 k €30,0 k €29,0 k €59,2 k €61,0 k €89,9 k €67,2 k €119,1 k €98,4 k €
Debts73,9 k €84,1 k €62,6 k €20,4 k €18,1 k €30,3 k €79,2 k €102,8 k €89,0 k €112,7 k €
Other
Workforce–––2,0 ETP–––––4,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

SOPHIE VAESSEN

Director

Active

Ended mandates

MARGEST

Director · since 30 octobre 2015 · 0451.815.508

Represented by Thierry WERY

Ended
Sophie VAESSE

Managing director · since 30 octobre 2015

Ended
Sophie VAESSEN

Managing director · since 30 octobre 2015

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202616/08/202507/08/202405/10/202326/11/202230/09/2021
General meeting30/06/202621/05/202529/06/202430/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202629/08/2026FrenchPDF
Micro model31/12/202421/05/202516/08/2025FrenchPDF
Micro model31/12/202329/06/202407/08/2024FrenchPDF
Abridged model31/12/202230/06/202305/10/2023FrenchPDF
Micro model31/12/202117/06/202226/11/2022FrenchPDF
Micro model31/12/202018/06/202130/09/2021FrenchPDF
Micro model31/12/201919/06/202031/10/2020FrenchPDF
Micro model31/12/201821/06/201929/11/2019FrenchPDF
Micro model31/12/201715/06/201801/10/2018FrenchPDF
Abridged model31/12/201616/06/201728/07/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

SOPHIE VAESSEN

Director

Active

Ended mandates

MARGEST

Director · since 30 octobre 2015 · 0451.815.508

Represented by Thierry WERY

Ended
Sophie VAESSE

Managing director · since 30 octobre 2015

Ended
Sophie VAESSEN

Managing director · since 30 octobre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,7 k €↑
  2. 2024
    Annual accounts 202415,2 k €↑
  3. 2023
    Annual accounts 202314,7 k €↓
  4. 2022
    Annual accounts 202231,9 k €↑
  5. 2021
    Annual accounts 2021-9,4 k €↑
  6. 2020
    Annual accounts 2020-20,6 k €↓
  7. 2019
    Annual accounts 201979,8 k €↑
  8. 2018
    Annual accounts 201872,0 k €↑
  9. 2017
    Annual accounts 201770,0 k €↓
  10. 2016
    Annual accounts 201678,6 k €
  11. 30/10/2015
    IncorporationPublic limited company