ACTIVE

DRAF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

232,8 k €

+345.7% YoY

Gross margin

510,6 k €

+137.3% YoY

Equity

3,1 M €

+8.1% YoY

Workforce

1,8 ETP

-28.0% YoY

What does DRAF do?

DRAF is a Private limited company incorporated in 2015. Its registered office is in Sint-Gillis-Waas. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0642.556.902

Incorporation

02/11/2015

Legal form

Private limited company

Registered office

Reepstraat(SGW) 208 box A
9170 Sint-Gillis-Waas · FlandreSee on map

Contributed capital

1 616 100,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017
Income statement
Gross margin	510,6 k €	+137%	215,2 k €	-68.9%	691,5 k €	+15.3%	599,5 k €	+85.6%	323,1 k €	+64.3%	196,7 k €	-41.4%	335,6 k €	+73.6%	193,3 k €	+660%	-34,5 k €
EBITDA	383,8 k €	+501%	63,9 k €	-86.6%	475,6 k €	+18.8%	400,5 k €	+141%	165,9 k €	+1708%	9,2 k €	-46.6%	17,2 k €	+130%	-56,4 k €	+67.0%	-170,8 k €
Operating result	260,5 k €	+521%	-61,8 k €	-118%	349,2 k €	+47.1%	237,5 k €	+790%	26,7 k €	+120%	-132,9 k €	-12.5%	-118,1 k €	+37.1%	-187,8 k €	+34.4%	-286,4 k €
Net result	232,8 k €	+346%	-94,8 k €	-131%	309 k €	+49.7%	206,4 k €	+725%	25 k €	+117%	-151,3 k €	+0.6%	-152,2 k €	-438%	45,1 k €	+115%	-309,8 k €
Balance sheet
Equity	3,1 M €	+8.1%	2,9 M €	+16.4%	2,5 M €	+14.3%	2,2 M €	-2.7%	2,2 M €	+1.1%	2,2 M €	+793%	245,5 k €	-38.3%	397,7 k €	+12.8%	352,6 k €
Total assets	4,2 M €	+6.2%	4 M €	-2.4%	4,1 M €	-0.5%	4,1 M €	+4.5%	3,9 M €	-3.0%	4 M €	+112%	1,9 M €	-8.7%	2,1 M €	+22.0%	1,7 M €
Cash	190,1 k €	+86.6%	101,9 k €	-22.9%	132,1 k €	+158%	51,1 k €	-65.8%	149,3 k €	-17.4%	180,7 k €	+10.0%	164,3 k €	-41.4%	280,5 k €	+560%	42,5 k €
Debts	1,1 M €	+3.9%	1 M €	-33.1%	1,5 M €	-13.6%	1,8 M €	+8.9%	1,6 M €	-7.4%	1,8 M €	+17.2%	1,5 M €	-2.8%	1,6 M €	+23.9%	1,3 M €
Other
Workforce	1,8 ETP	-28.0%	2,5 ETP	-28.6%	3,5 ETP	-2.8%	3,6 ETP	-18.2%	4,4 ETP	-41.3%	7,5 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 22 ended

Active mandates

Bèatrice Vandeplasse

Director

Active

Carl - fIlip Van Der Steichel

Director

Active

Dirk Ponnet

Director

Active

Felix Van Der Steichel

Managing director

Active

Frédéric Van Der Steichel

Director

Active

Jacques Smet

Director

Active

Marc Baumens

Director

Active

Paul - Henri Van Der steichel

Managing director

Active

Ended mandates

Alain Van Der Steichel

Director · since 26 juin 2020 · until 26 juin 2026

Ended

Béatrice Vandeplassche

Director · since 26 juin 2020 · until 26 juin 2026

Ended

Carl-Filip Van der Steichel

Director · since 26 juin 2020 · until 26 juin 2026

Ended

Dirk Ponnet

Director · since 26 juin 2020 · until 26 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
Brouwerijcafé BTM● Active	0727.879.684
BROUWERIJ THE MUSKETEERS● Active	0862.949.612
SPORT COMITE WASE GOLF● Active	0699.948.436

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	04/07/2025	04/07/2024	14/07/2023	01/07/2022	15/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	04/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	01/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	15/07/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	09/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	11/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	11/07/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 22 ended

Active mandates

Bèatrice Vandeplasse

Director

Active

Carl - fIlip Van Der Steichel

Director

Active

Dirk Ponnet

Director

Active

Felix Van Der Steichel

Managing director

Active

Frédéric Van Der Steichel

Director

Active

Jacques Smet

Director

Active

Marc Baumens

Director

Active

Paul - Henri Van Der steichel

Managing director

Active

Ended mandates

Alain Van Der Steichel

Director · since 26 juin 2020 · until 26 juin 2026

Ended

Béatrice Vandeplassche

Director · since 26 juin 2020 · until 26 juin 2026

Ended

Carl-Filip Van der Steichel

Director · since 26 juin 2020 · until 26 juin 2026

Ended

Dirk Ponnet

Director · since 26 juin 2020 · until 26 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/08/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates25/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring12/11/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025232,8 k €↑
2024
Annual accounts 2024-94,8 k €↓
2023
Annual accounts 2023309 k €↑
2022
Annual accounts 2022206,4 k €↑
2021
Annual accounts 202125 k €↑
2020
Annual accounts 2020-151,3 k €↑
2019
Annual accounts 2019-152,2 k €↓
2018
Annual accounts 201845,1 k €↑
2017
Annual accounts 2017-309,8 k €
02/11/2015
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRAF

Overview

What does DRAF do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline