GRAINES DE COMPTA
0642.742.883 · rovalta.com · 23/09/2026
NORMAL SITUATION
GRAINES DE COMPTA
Financial year 2025 · closed on 31/12/2025
Net result
-2,5 k €
-135.3% YoY
Revenue
134 k €
-6.3% YoY
Equity
29,3 k €
-5.9% YoY
Company — Normal situation.
Strike-off: 07 août 2026
Overview
What does GRAINES DE COMPTA do?
GRAINES DE COMPTA is a Cooperative society incorporated in 2015.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0642.742.883
Incorporation
09/11/2015
Legal form
Cooperative society
Contributed capital
3 100,00 €
Latest accounts
31/12/2025
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Revenue | 134 k € | -6.3% | 143 k € | – | – | – | – | – | 117,3 k € | +74.1% | 67,4 k € | +30.5% | 51,6 k € | ||||||
| EBITDA | 3,3 k € | -69.8% | 11,1 k € | +74.1% | 6,4 k € | +316% | 1,5 k € | -71.3% | 5,3 k € | -24.8% | 7,1 k € | -59.4% | 17,4 k € | +261% | 4,8 k € | -24.7% | 6,4 k € | +22.0% | 5,3 k € |
| Operating result | -2,4 k € | -127% | 8,9 k € | +34.8% | 6,6 k € | +537% | 1 k € | -79.4% | 5 k € | +57.2% | 3,2 k € | -76.9% | 13,8 k € | +1267% | 1 k € | -49.2% | 2 k € | +89.0% | 1,1 k € |
| Net result | -2,5 k € | -135% | 7 k € | +53.9% | 4,5 k € | +9304% | -49,2 € | -102% | 3,1 k € | +35.9% | 2,3 k € | -76.9% | 9,9 k € | +5563% | 174,9 € | -76.9% | 758,2 € | +121% | 342,4 € |
| Balance sheet | |||||||||||||||||||
| Equity | 29,3 k € | -5.9% | 31,1 k € | +28.9% | 24,1 k € | +23.1% | 19,6 k € | -44.2% | 35,2 k € | +8.7% | 32,4 k € | +7.6% | 30,1 k € | +49.1% | 20,2 k € | +2.4% | 19,7 k € | +4.0% | 18,9 k € |
| Total assets | 61,5 k € | +12.6% | 54,6 k € | +26.0% | 43,3 k € | +13.1% | 38,3 k € | -26.7% | 52,3 k € | -0.3% | 52,4 k € | +29.0% | 40,7 k € | +36.7% | 29,7 k € | +17.3% | 25,4 k € | +11.5% | 22,8 k € |
| Cash | 38,6 k € | +10.7% | 34,9 k € | +35.5% | 25,7 k € | +57.9% | 16,3 k € | -58.0% | 38,9 k € | +7.7% | 36,1 k € | +214% | 11,5 k € | +227% | 3,5 k € | +10.6% | 3,2 k € | +198% | 1,1 k € |
| Debts | 16,2 k € | +15.7% | 14 k € | +2.4% | 13,7 k € | +41.0% | 9,7 k € | -7.8% | 10,6 k € | -1.6% | 10,7 k € | +62.6% | 6,6 k € | -3.5% | 6,8 k € | +76.7% | 3,9 k € | +9.9% | 3,5 k € |
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Caroline Marcour
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 02/06/2025 | 26/02/2024 | 03/07/2023 | 11/07/2022 | 22/06/2021 |
| General meeting | 29/06/2026 | 02/06/2025 | 26/02/2024 | 29/06/2023 | 30/06/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/06/2026 | 29/06/2026 | French | |
| Micro model | 31/12/2024 | 02/06/2025 | 02/06/2025 | French | |
| Micro model | 31/12/2023 | 26/02/2024 | 26/02/2024 | French | |
| Micro model | 31/12/2022 | 29/06/2023 | 03/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 11/07/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 22/06/2021 | French | |
| Micro model | 31/12/2019 | 07/09/2020 | 14/09/2020 | French | |
| Abridged model | 31/12/2018 | 26/06/2019 | 27/06/2019 | French | |
| Abridged model | 31/12/2017 | 23/03/2018 | 24/03/2018 | French | |
| Abridged model | 31/12/2016 | 05/05/2017 | 08/05/2017 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Caroline Marcour
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution17/08/2026DISSOLUTION - LIQUIDATION DE LA SOCIETE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,5 k €↓
- 2024Annual accounts 20247 k €↑
- 2023Annual accounts 20234,5 k €↑
- 2022Annual accounts 2022-49,2 €↓
- 2021Annual accounts 20213,1 k €↑
- 2020Annual accounts 20202,3 k €↓
- 2019Annual accounts 20199,9 k €↑
- 2018Annual accounts 2018174,9 €↓
- 2017Annual accounts 2017758,2 €↑
- 2016Annual accounts 2016342,4 €
- 09/11/2015IncorporationCooperative society