WATERDROPS
0642.986.967 · rovalta.com · 24/09/2026
ACTIVE
WATERDROPS
Financial year 2024 · closed on 31/12/2024
Net result
6,9 k €
-94.2% YoY
Gross margin
94,2 k €
-51.9% YoY
Equity
-109,7 k €
+5.9% YoY
Overview
What does WATERDROPS do?
WATERDROPS is a Private limited company incorporated in 2015. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0642.986.967
Incorporation
18/11/2015
Legal form
Private limited company
Registered office
Place du Samedi 1
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 94,2 k € | -51.9% | 195,9 k € | +24.6% | 157,2 k € | +328% | 36,8 k € | +1625% | -2,4 k € | +20.9% | -3 k € | -70.4% | -1,8 k € | +64.2% | -5 k € | -367% | -1,1 k € |
| EBITDA | 81,6 k € | -58.2% | 194,9 k € | +25.0% | 155,9 k € | +277% | -88 k € | -2583% | -3,3 k € | +16.2% | -3,9 k € | -75.1% | -2,2 k € | +58.1% | -5,3 k € | -173% | -2 k € |
| Operating result | 31,2 k € | -78.4% | 144,5 k € | +36.9% | 105,6 k € | +190% | -117,4 k € | -3477% | -3,3 k € | +97.2% | -117,2 k € | -5137% | -2,2 k € | +58.1% | -5,3 k € | -173% | -2 k € |
| Net result | 6,9 k € | -94.2% | 119,4 k € | +49.9% | 79,7 k € | +154% | -147,4 k € | -403% | -29,3 k € | +78.6% | -136,9 k € | -947% | -13,1 k € | -140% | -5,5 k € | -157% | -2,1 k € |
| Balance sheet | |||||||||||||||||
| Equity | -109,7 k € | +5.9% | -116,6 k € | +50.6% | -236 k € | +25.2% | -315,7 k € | -87.5% | -168,3 k € | -21.1% | -139 k € | -6464% | -2,1 k € | -119% | 11 k € | -33.3% | 16,4 k € |
| Total assets | 1,9 M € | -2.6% | 2 M € | -2.6% | 2 M € | -2.2% | 2,1 M € | +5.2% | 2 M € | +7.1% | 1,8 M € | +45.8% | 1,3 M € | +68.6% | 747,6 k € | +1493% | 46,9 k € |
| Cash | 9,9 k € | -2.0% | 10,1 k € | +40.2% | 7,2 k € | -26.6% | 9,8 k € | -4.7% | 10,3 k € | -22.3% | 13,2 k € | +1161% | 1,1 k € | -42.1% | 1,8 k € | -6.0% | 1,9 k € |
| Debts | 2 M € | -2.8% | 2,1 M € | -7.7% | 2,2 M € | -5.3% | 2,4 M € | +10.0% | 2,1 M € | +8.1% | 2 M € | +56.6% | 1,3 M € | +71.4% | 736,6 k € | +2355% | 30 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Stephan JEGER
ActiveEnded mandates
Maxime XANTIPPE
EndedMaxime XANTIPPE
EndedStephane JEGER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALPHASTEIN● Active | 0788.319.988 |
A & S DISTRIBUTION● Active | 0473.945.166 |
BLUE STORES● Active | 0446.908.395 |
FAMCO● Active | 0477.805.271 |
G2G FASHION● Active | 1034.133.034 |
IMMO APPELS● Active | 0449.442.570 |
L&L RETAIL BELGIUM● Active | 0502.938.862 |
LMServices● Active | 0637.841.613 |
MAGAP● Active | 0832.750.047 |
MZL IMMO● Active | 0874.915.056 |
PP RETAIL HOLDING● Active | 0833.211.687 |
PP RETAIL SERVICES● Active | 0847.985.282 |
QS LOGISTICS● Active | 0740.801.173 |
STEINCO● Active | 0746.551.689 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/08/2025 | 31/07/2024 | 04/08/2023 | 30/09/2022 | 13/08/2021 | 14/08/2020 |
| General meeting | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 | 02/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 02/05/2025 | 12/08/2025 | French | |
| Micro model | 31/12/2023 | 03/05/2024 | 31/07/2024 | French | |
| Micro model | 31/12/2022 | 05/05/2023 | 04/08/2023 | French | |
| Micro model | 31/12/2021 | 06/05/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 07/05/2021 | 13/08/2021 | French | |
| Micro model | 31/12/2019 | 02/05/2020 | 14/08/2020 | French | |
| Micro model | 31/12/2018 | 03/05/2019 | 09/07/2019 | French | |
| Micro model | 31/12/2017 | 04/05/2018 | 21/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Stephan JEGER
ActiveEnded mandates
Maxime XANTIPPE
EndedMaxime XANTIPPE
EndedStephane JEGER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office09/01/2023SIEGE SOCIAL
- Mandates18/02/2022DEMISSIONS, NOMINATIONS
- Restructuring20/10/2021CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring14/07/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Registered office16/10/2018SIEGE SOCIAL
- Other20/11/2015RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20246,9 k €↓
- 2023Annual accounts 2023119,4 k €↑
- 2022Annual accounts 202279,7 k €↑
- 2021Annual accounts 2021-147,4 k €↓
- 2020Annual accounts 2020-29,3 k €↑
- 2019Annual accounts 2019-136,9 k €↓
- 2018Annual accounts 2018-13,1 k €↓
- 2017Annual accounts 2017-5,5 k €↓
- 2016Annual accounts 2016-2,1 k €
- 18/11/2015IncorporationPrivate limited company