ACTIVE

ZELUS HENA

Financial year 2025 · closed on 31/12/2025
Net result
21,8 k €
-28.7% YoY
Gross margin
565,7 k €
-14.0% YoY
Equity
288,7 k €
+8.2% YoY
Workforce
8,3 ETP
0.0% YoY

What does ZELUS HENA do?

ZELUS HENA is a Private limited company incorporated in 2015. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Genk. It employs on average 8,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0643.575.204
Incorporation
23/11/2015
Legal form
Private limited company
Registered office
Sledderlo 26 box 12
3600 Genk · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
8,3 ETP
Joint committees (2)
  • 302
  • 30200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin565,7 k €657,8 k €797,4 k €699,2 k €953,1 k €711,8 k €640,9 k €645,4 k €663,2 k €639,8 k €
EBITDA151,2 k €229,1 k €209,2 k €185,9 k €342,8 k €208,8 k €83,6 k €105 k €96 k €88 k €
Operating result51,8 k €74,1 k €55,5 k €33,7 k €195,3 k €57,3 k €-3,5 k €41,9 k €34,2 k €28,7 k €
Net result21,8 k €30,6 k €21 k €10,3 k €153,5 k €35,3 k €-14,8 k €19,1 k €7 k €292,6 €
Balance sheet
Equity288,7 k €266,9 k €236,3 k €215,2 k €205 k €51,5 k €16,2 k €31 k €12,7 k €6,5 k €
Total assets734,4 k €684,5 k €764 k €917,6 k €1,1 M €1,1 M €1,8 M €554,3 k €635,6 k €679,7 k €
Cash47,7 k €70,9 k €68,3 k €56,5 k €261,9 k €118,1 k €53,1 k €25,3 k €89 k €170,3 k €
Debts442,4 k €413,9 k €527,8 k €700,6 k €864,8 k €1 M €1,2 M €492,6 k €607 k €661,4 k €
Other
Workforce8,3 ETP8,3 ETP8,3 ETP15,0 ETP13,4 ETP13,2 ETP12,6 ETP16,4 ETP16,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Natalie De Clercq

Director · since 23 novembre 2015

Active

Ended mandates

Natalie De Clercq

Director

Ended
Natalie De Clercq

Administrator - manager

Ended
Natalie De Clercq

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
DELTA HENAActive
0839.117.603
HERA HENAActive
0534.777.133
NIKè HENAActive
0640.779.525
YENVI HENAActive
0809.279.710
ZIEZO HENAActive
0892.045.949
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202625/07/202506/08/202422/08/202330/08/202231/08/2021
General meeting27/06/202628/06/202529/06/202424/06/202325/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202610/07/2026DutchPDF
Abridged model31/12/202428/06/202525/07/2025DutchPDF
Abridged model31/12/202329/06/202406/08/2024DutchPDF
Micro model31/12/202224/06/202322/08/2023DutchPDF
Abridged model31/12/202125/06/202230/08/2022DutchPDF
Abridged model31/12/202026/06/202131/08/2021DutchPDF
Abridged model31/12/201927/06/202028/08/2020DutchPDF
Abridged model31/12/201829/06/201929/08/2019DutchPDF
Abridged model31/12/201730/06/201829/08/2018DutchPDF
Abridged model31/12/201624/06/201730/08/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Natalie De Clercq

Director · since 23 novembre 2015

Active

Ended mandates

Natalie De Clercq

Director

Ended
Natalie De Clercq

Administrator - manager

Ended
Natalie De Clercq

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/12/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,8 k €
  2. 2024
    Annual accounts 202430,6 k €
  3. 2023
    Annual accounts 202321 k €
  4. 2022
    Annual accounts 202210,3 k €
  5. 2021
    Annual accounts 2021153,5 k €
  6. 2020
    Annual accounts 202035,3 k €
  7. 2019
    Annual accounts 2019-14,8 k €
  8. 2018
    Annual accounts 201819,1 k €
  9. 2017
    Annual accounts 20177 k €
  10. 2016
    Annual accounts 2016292,6 €
  11. 23/11/2015
    IncorporationPrivate limited company