NORMAL SITUATION

SAMCO

Export PDF
Financial year 2021 · closed on 31/12/2021
Net result
509,9 k €
+6584.6% YoY
Gross margin
266,4 k €
-1.0% YoY
Equity
518 k €
+213.7% YoY

Company — Normal situation.

What does SAMCO do?

SAMCO is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0643.647.953
Legal form
Private company with limited liability
Contributed capital
6 300,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202120202019201820172016
Income statement
Gross margin266,4 k €269 k €269 k €268,9 k €269 k €243,1 k €
EBITDA265 k €267,7 k €267,7 k €267,5 k €268,5 k €242,6 k €
Operating result265 k €267,7 k €267,7 k €267,5 k €268,5 k €242,6 k €
Net result509,9 k €7,6 k €159,8 k €5,1 k €6,1 k €-19,8 k €
Balance sheet
Equity518 k €165,2 k €157,5 k €-2,3 k €-7,4 k €-13,5 k €
Total assets677,4 k €7,6 M €7,6 M €7,6 M €7,6 M €7,6 M €
Cash29,5 k €84,3 k €52,1 k €63,6 k €35,9 k €29,7 k €
Debts157,3 k €7,4 M €7,4 M €7,5 M €7,5 M €7,5 M €
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Magaly Demortier

Director

Active

Ended mandates

Magaly Demortier

Manager · since 23 novembre 2015

Ended
Magaly Demortier

Manager

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201726/11/2015
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months14 months
Filing date08/07/202201/07/202128/08/202022/08/201930/08/201830/08/2017
General meeting18/06/202219/06/202120/06/202015/06/201916/06/201817/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202118/06/202208/07/2022DutchPDF
Micro model31/12/202019/06/202101/07/2021DutchPDF
Micro model31/12/201920/06/202028/08/2020DutchPDF
Micro model31/12/201815/06/201922/08/2019DutchPDF
Micro model31/12/201716/06/201830/08/2018DutchPDF
Abridged model31/12/201617/06/201730/08/2017DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Magaly Demortier

Director

Active

Ended mandates

Magaly Demortier

Manager · since 23 novembre 2015

Ended
Magaly Demortier

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021509,9 k €↑
  2. 2020
    Annual accounts 20207,6 k €↓
  3. 2019
    Annual accounts 2019159,8 k €↑
  4. 2018
    Annual accounts 20185,1 k €↓
  5. 2017
    Annual accounts 20176,1 k €↑
  6. 2016
    Annual accounts 2016-19,8 k €