ACTIVE

ISOCROBEL

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
51 k €
-74.1% YoY
Gross margin
288,1 k €
-48.9% YoY
Equity
746,3 k €
+7.3% YoY
Workforce
3,8 ETP
-2.6% YoY

What does ISOCROBEL do?

ISOCROBEL is a Private company with limited liability incorporated in 2015. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Wijnegem. It employs on average 3,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0643.780.189
Incorporation
02/12/2015
Legal form
Private company with limited liability
Registered office
Bijkhoevelaan 3
2110 Wijnegem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
3,8 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures43230Electrical, plumbing and other construction installation activities43291Other construction installation
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin288,1 k €564,4 k €524,6 k €414,2 k €277,5 k €194,3 k €173,1 k €192,5 k €124,4 k €
EBITDA139,1 k €352,8 k €357,4 k €227,1 k €125 k €53,9 k €47,2 k €85 k €74,5 k €
Operating result66,8 k €274,7 k €299 k €169,9 k €73,4 k €15,3 k €5,6 k €45 k €59,7 k €
Net result51 k €197,2 k €206 k €117,5 k €62,1 k €10,7 k €1,2 k €37,2 k €44,8 k €
Balance sheet
Equity746,3 k €695,2 k €498 k €292 k €174,6 k €112,5 k €101,8 k €100,6 k €63,4 k €
Total assets905,7 k €859,5 k €797,4 k €645,8 k €495,3 k €339,5 k €402,5 k €283,6 k €172,8 k €
Cash277,9 k €284 k €144 k €333,1 k €139,5 k €224,3 k €178,9 k €76,2 k €60,9 k €
Debts159,5 k €164,3 k €299,4 k €353,7 k €320,7 k €227 k €300,7 k €183 k €109,4 k €
Other
Workforce3,8 ETP3,9 ETP3,9 ETP–––––1,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

DRAGO MARKANOVIC

Manager

Active

Ended mandates

DRAGO MARKANOVIC

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
ANEAL● Active
0431.539.736
ARA - 2008● Active
0899.686.579
Domo@Vantage● Active
0479.198.905
KEBO● Active
0465.506.166
PROJECTVISIE● Active
0816.894.507
Service Point Turnhout● Active
0822.581.180
THE PUBLICITY NETWORK● Active
0479.197.321
'T VOSKE● Active
0445.715.592
VALK INTERNATIONAL● Active
0428.517.195
VAN DE WALLE LOGIDI● Active
0431.486.088
VERSMARKT HOEVENEN● Active
0429.598.152
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/12/202531/08/202431/08/202329/09/202229/09/202105/08/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/06/202510/12/2025DutchPDF
Abridged model31/12/202321/06/202431/08/2024DutchPDF
Abridged model31/12/202216/06/202331/08/2023DutchPDF
Micro model31/12/202117/06/202229/09/2022DutchPDF
Micro model31/12/202018/06/202129/09/2021DutchPDF
Micro model31/12/201919/06/202005/08/2020DutchPDF
Micro model31/12/201821/06/201931/08/2019DutchPDF
Micro model31/12/201715/06/201829/08/2018DutchPDF
Abridged model31/12/201616/06/201723/08/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

DRAGO MARKANOVIC

Manager

Active

Ended mandates

DRAGO MARKANOVIC

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other04/12/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202451 k €↓
  2. 2023
    Annual accounts 2023197,2 k €↓
  3. 2022
    Annual accounts 2022206 k €↑
  4. 2021
    Annual accounts 2021117,5 k €↑
  5. 2020
    Annual accounts 202062,1 k €↑
  6. 2019
    Annual accounts 201910,7 k €↑
  7. 2018
    Annual accounts 20181,2 k €↓
  8. 2017
    Annual accounts 201737,2 k €↓
  9. 2016
    Annual accounts 201644,8 k €
  10. 02/12/2015
    IncorporationPrivate company with limited liability