ACTIVE

FOXMANGO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
75,9 k €
+452.4% YoY
Gross margin
333,2 k €
+60.6% YoY
Equity
283,4 k €
+36.5% YoY

What does FOXMANGO do?

FOXMANGO is a Private limited company incorporated in 2015. Its main activity is: Advertising agencies. Its registered office is in Watermael-Boitsfort.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0643.915.692
Incorporation
07/12/2015
Legal form
Private limited company
Registered office
Boulevard du Souverain 25
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
44 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin333,2 k €207,4 k €260,3 k €-33,8 k €283,3 k €326,3 k €99,7 k €-72 k €-44,4 k €-24,3 k €
EBITDA78 k €15 k €56,6 k €-178,8 k €203,3 k €297,6 k €66,8 k €-83,8 k €-50,5 k €-25,6 k €
Operating result76,2 k €14,2 k €55,3 k €-181,8 k €200,3 k €295,1 k €66 k €-85,5 k €-52,2 k €-26,8 k €
Net result75,9 k €13,7 k €55 k €-181,6 k €142,7 k €228,3 k €65,8 k €-85,7 k €-53,4 k €-22 k €
Balance sheet
Equity283,4 k €207,6 k €193,9 k €138,8 k €320,4 k €177,7 k €-50,7 k €-116,5 k €-30,8 k €-2 k €
Total assets482,5 k €309,2 k €384,4 k €378,3 k €520,9 k €385,1 k €125,5 k €83,4 k €118 k €79,9 k €
Cash238,2 k €249,4 k €168,7 k €239,6 k €221,2 k €268 k €47,3 k €35,5 k €12 k €38,8 k €
Debts195,5 k €101,6 k €190,6 k €239,5 k €200,5 k €207,4 k €176,1 k €199,8 k €148,6 k €81,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Oliviier Danhier

Director · since 02 décembre 2015

Active
Raphael Cardon de Lictbuer

Director · since 02 décembre 2015

Active

Ended mandates

Oliviier Danhier

Manager · since 02 décembre 2015

Ended
Raphael Cardon de Lictbuer

Manager · since 02 décembre 2015

Ended
MOEA CONSULTING

Director · 0782.461.089

Represented by Olivier Danhier

Ended
RWSC CONSULTING

Director · 0782.433.573

Represented by Raphael Cardon de Lichtbuer

Ended
At this address

Other companies at this address

CompanyCBE no.
ADVOCAAT ISABELLE DE SOMVIELE● Active
0833.415.288
Afinit Digital● Active
0699.911.319
AGRITER● Active
0555.703.892
AI BY CHA● Active
1036.486.075
ALLYUM● Active
0897.106.775
ANNE WILS● Active
0745.546.651
ASSURANCE MANAGEMENT ASSOCIATION● Liquidation
0448.745.457
AUXIPRESS● Active
0403.529.995
AVOSIAL● Active
1007.397.656
BIVOUWAGG● Active
0744.606.741
BIZIMMO● Active
0667.687.622
BLUE 2 PURPLE● Active
0895.341.078
BRDB● Active
0881.300.527
Buildingnest● Active
0677.607.950
Caroline Huart avocate● Active
1022.700.296
CHARLOTTE PIL● Active
0794.637.658
CHRIS ENGELS● Active
0473.142.937
CLAEYS & ENGELS● Active
0473.547.070
Commerce 123● Active
0885.073.332
Coopérative U.P.B.● Liquidation
0402.833.674
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202615/07/202526/06/202414/07/202328/07/202208/07/2021
General meeting11/06/202612/06/202513/06/202408/06/202309/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202601/07/2026FrenchPDF
Abridged model31/12/202412/06/202515/07/2025FrenchPDF
Abridged model31/12/202313/06/202426/06/2024FrenchPDF
Micro model31/12/202208/06/202314/07/2023FrenchPDF
Micro model31/12/202109/06/202228/07/2022FrenchPDF
Micro model31/12/202010/06/202108/07/2021FrenchPDF
Micro model31/12/201911/06/202029/06/2020FrenchPDF
Micro model31/12/201813/06/201917/07/2019FrenchPDF
Micro model31/12/201715/03/201824/03/2018FrenchPDF
Abridged model31/12/201608/06/201727/07/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Oliviier Danhier

Director · since 02 décembre 2015

Active
Raphael Cardon de Lictbuer

Director · since 02 décembre 2015

Active

Ended mandates

Oliviier Danhier

Manager · since 02 décembre 2015

Ended
Raphael Cardon de Lictbuer

Manager · since 02 décembre 2015

Ended
MOEA CONSULTING

Director · 0782.461.089

Represented by Olivier Danhier

Ended
RWSC CONSULTING

Director · 0782.433.573

Represented by Raphael Cardon de Lichtbuer

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office07/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET
    PDF
  • Mandates27/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office21/08/2017
    SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other09/12/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202575,9 k €↑
  2. 2024
    Annual accounts 202413,7 k €↓
  3. 2023
    Annual accounts 202355 k €↑
  4. 2022
    Annual accounts 2022-181,6 k €↓
  5. 2021
    Annual accounts 2021142,7 k €↓
  6. 2020
    Annual accounts 2020228,3 k €↑
  7. 2019
    Annual accounts 201965,8 k €↑
  8. 2018
    Annual accounts 2018-85,7 k €↓
  9. 2017
    Annual accounts 2017-53,4 k €↓
  10. 2016
    Annual accounts 2016-22 k €
  11. 07/12/2015
    IncorporationPrivate limited company