ACTIVE

EXPERTISE MEDICALE DOCTEUR DUFRASNE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
190,8 k €
+41.8% YoY
Revenue
245,2 k €
-9.5% YoY
Equity
186,3 k €
-39.0% YoY

What does EXPERTISE MEDICALE DOCTEUR DUFRASNE do?

EXPERTISE MEDICALE DOCTEUR DUFRASNE is a Private limited company incorporated in 2015. Its main activity is: Specialist medical practice activities. Its registered office is in Dalhem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0643.974.783
Incorporation
09/12/2015
Legal form
Private limited company
Registered office
Voie des Fosses(FEN) 36
4607 Dalhem · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
86220Specialist medical practice activities· main86220Specialist medical practice activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Revenue245,2 k €271 k €239,5 k €533,1 k €526,3 k €613 k €656,4 k €––
EBITDA181,6 k €196,3 k €175,6 k €237,3 k €190,4 k €233,9 k €287,4 k €242,1 k €470,9 k €
Operating result178,3 k €184,7 k €172,2 k €215,4 k €111,9 k €146,2 k €200,1 k €152,3 k €375 k €
Net result190,8 k €134,6 k €124,1 k €168,5 k €66,4 k €94,6 k €123,6 k €84,9 k €223,6 k €
Balance sheet
Equity186,3 k €305,4 k €390,3 k €550,2 k €546,7 k €545,3 k €450,7 k €327,1 k €242,2 k €
Total assets406,4 k €490,7 k €575,6 k €727,9 k €652,4 k €586,5 k €541,8 k €525,2 k €647 k €
Cash25,9 k €181,7 k €303,9 k €525,5 k €488 k €379,3 k €233,9 k €133,9 k €201,8 k €
Debts220 k €185,3 k €185,1 k €177,7 k €105,7 k €40,8 k €91,1 k €198,1 k €404,5 k €
Other
Workforce––––––––1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Michel Dufrasne

Manager · since 09 décembre 2015 · until 09 décembre 2035

Active
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202527/08/202431/07/202330/08/202212/08/202119/08/2020
General meeting11/03/202514/03/202418/05/202319/05/202220/05/202121/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202411/03/202520/08/2025FrenchPDF
Micro model31/12/202314/03/202427/08/2024FrenchPDF
Micro model31/12/202218/05/202331/07/2023FrenchPDF
Micro model31/12/202119/05/202230/08/2022FrenchPDF
Micro model31/12/202020/05/202112/08/2021FrenchPDF
Micro model31/12/201921/05/202019/08/2020FrenchPDF
Micro model31/12/201816/05/201921/08/2019FrenchPDF
Micro model31/12/201717/05/201817/08/2018FrenchPDF
Abridged model31/12/201618/05/201707/06/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Michel Dufrasne

Manager · since 09 décembre 2015 · until 09 décembre 2035

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office17/03/2025
    SIEGE SOCIAL
    PDF
  • Mandates18/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other12/05/2017
    DIVERS
    PDF
  • Other11/12/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024190,8 k €↑
  2. 2023
    Annual accounts 2023134,6 k €↑
  3. 2022
    Annual accounts 2022124,1 k €↓
  4. 2021
    Annual accounts 2021168,5 k €↑
  5. 2020
    Annual accounts 202066,4 k €↓
  6. 2019
    Annual accounts 201994,6 k €↓
  7. 2018
    Annual accounts 2018123,6 k €↑
  8. 2017
    Annual accounts 201784,9 k €↓
  9. 2016
    Annual accounts 2016223,6 k €
  10. 09/12/2015
    IncorporationPrivate limited company