NORMAL SITUATION

VICANIS

Financial year 2022 · closed on 25/03/2022
Net result
-2,4 k €
+77.0% YoY
Gross margin
-5,9 k €
-491.8% YoY
Equity
-204,7 k €
-1.2% YoY

Company — Normal situation.

What does VICANIS do?

VICANIS is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0644.475.324
Legal form
Public limited company
Contributed capital
200 000,00 €
Latest accounts
25/03/2022
Joint committees (1)
  • 200
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2022202120202019201820172016
Income statement
Gross margin-5,9 k €-994,7 €-5,8 k €-39,8 k €-16,8 k €-16,4 k €-4 k €
EBITDA-6 k €-1,7 k €-6,3 k €-65,5 k €-87,4 k €-134,2 k €-30,6 k €
Operating result-2,3 k €-6,8 k €-10,6 k €-73 k €-105,6 k €-152,2 k €-38,8 k €
Net result-2,4 k €-10,4 k €-14,1 k €-76,7 k €-108,4 k €-153,9 k €-38,8 k €
Balance sheet
Equity-204,7 k €-202,3 k €-191,9 k €-177,8 k €-101,1 k €7,3 k €61,2 k €
Total assets65,2 k €74,8 k €79,1 k €74,3 k €115,2 k €135,3 k €218 k €
Cash49,5 k €48,2 k €56,7 k €8,1 k €10,9 k €16,6 k €93,1 k €
Debts269,9 k €273,5 k €271 k €252 k €216,2 k €127,9 k €156,2 k €
Other
Workforce0,3 ETP1,3 ETP2,0 ETP0,6 ETP
Governance

Board of directors

Seen on filing of 25/03/2022 · 3 active · 8 ended

Active mandates

CAMIMO&co

Director · since 29 juin 2018 · until 25 mars 2022 · 0676.501.952

Represented by Marjorie KRZESINSKI

Active
Gaël HANON

Director · since 16 décembre 2016 · until 25 mars 2022

Active
Claude-Maximilien PIRSON

Director · since 14 décembre 2015 · until 25 mars 2022

Active

Ended mandates

CAMIMO&co

Director · since 29 juin 2018 · until 31 décembre 2021 · 0676.501.952

Represented by Marjorie KRZESINSKI

Ended
CAMIMO&co

Director · since 29 juin 2018 · until 24 juin 2022 · 0676.501.952

Represented by Marjorie KRZESINSKI

Ended
Gaël HANON

Director · since 16 décembre 2016 · until 31 décembre 2021

Ended
Gaël HANON

Director · since 16 décembre 2016 · until 24 juin 2022

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year25/03/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year3 months12 months12 months12 months12 months12 months
Filing date13/08/202210/08/202228/06/202130/07/202019/08/201923/08/2018
General meeting23/03/202225/06/202126/06/202028/06/201929/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model25/03/202213/08/2022FrenchPDF
Abridged model31/12/202123/03/202210/08/2022FrenchPDF
Abridged model31/12/202025/06/202128/06/2021FrenchPDF
Abridged model31/12/201926/06/202030/07/2020FrenchPDF
Abridged model31/12/201828/06/201919/08/2019FrenchPDF
Abridged model31/12/201729/06/201823/08/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 25/03/2022 · 3 active · 8 ended

Active mandates

CAMIMO&co

Director · since 29 juin 2018 · until 25 mars 2022 · 0676.501.952

Represented by Marjorie KRZESINSKI

Active
Gaël HANON

Director · since 16 décembre 2016 · until 25 mars 2022

Active
Claude-Maximilien PIRSON

Director · since 14 décembre 2015 · until 25 mars 2022

Active

Ended mandates

CAMIMO&co

Director · since 29 juin 2018 · until 31 décembre 2021 · 0676.501.952

Represented by Marjorie KRZESINSKI

Ended
CAMIMO&co

Director · since 29 juin 2018 · until 24 juin 2022 · 0676.501.952

Represented by Marjorie KRZESINSKI

Ended
Gaël HANON

Director · since 16 décembre 2016 · until 31 décembre 2021

Ended
Gaël HANON

Director · since 16 décembre 2016 · until 24 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution10/05/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Registered office11/02/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-2,4 k €
  2. 2021
    Annual accounts 2021-10,4 k €
  3. 2020
    Annual accounts 2020-14,1 k €
  4. 2019
    Annual accounts 2019-76,7 k €
  5. 2018
    Annual accounts 2018-108,4 k €
  6. 2017
    Annual accounts 2017-153,9 k €
  7. 2016
    Annual accounts 2016-38,8 k €