ACTIVE

Divaro

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
22,7 k €
+166.4% YoY
Gross margin
39,4 k €
+52.7% YoY
Equity
121,8 k €
+21.9% YoY

What does Divaro do?

Divaro is a Private company with limited liability incorporated in 2015. Its main activity is: Veterinary activities. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0644.485.618
Incorporation
14/12/2015
Legal form
Private company with limited liability
Registered office
Admiraal de Boisotstraat 7
2000 Antwerpen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
75000Veterinary activities· main75000Veterinary activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin39,4 k €25,8 k €35,1 k €33,1 k €44 k €24,2 k €38,4 k €25,9 k €44,9 k €
EBITDA37,3 k €21,1 k €34 k €31,3 k €42,9 k €20,5 k €15,2 k €11,9 k €33,7 k €
Operating result31,6 k €14,3 k €29,4 k €28,3 k €40,7 k €19,4 k €14,3 k €11,6 k €28,5 k €
Net result22,7 k €8,5 k €21,5 k €16,4 k €27,1 k €12,1 k €10,4 k €7,6 k €20,5 k €
Balance sheet
Equity121,8 k €99,9 k €128 k €106,5 k €90,1 k €63 k €50,9 k €40,5 k €32,9 k €
Total assets138,9 k €166,1 k €155,1 k €150,2 k €117,9 k €84,5 k €62,6 k €46 k €41,6 k €
Cash90 k €90,3 k €73,3 k €75,1 k €58 k €42 k €33,6 k €28,7 k €25,4 k €
Debts16,7 k €66,1 k €25,4 k €42,3 k €26,4 k €20,6 k €11,7 k €5,5 k €8,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Robin Vaes

Director

Active

Ended mandates

Robin Vaes

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202519/07/202430/08/202325/08/202227/10/202131/10/2020
General meeting27/06/202528/06/202430/06/202324/06/202225/06/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202531/07/2025DutchPDF
Micro model31/12/202328/06/202419/07/2024DutchPDF
Micro model31/12/202230/06/202330/08/2023DutchPDF
Micro model31/12/202124/06/202225/08/2022DutchPDF
Micro model31/12/202025/06/202127/10/2021DutchPDF
Micro model31/12/201904/09/202031/10/2020DutchPDF
Micro model31/12/201828/06/201913/08/2019DutchPDF
Micro model31/12/201729/06/201813/08/2018DutchPDF
Abridged model31/12/201630/06/201706/11/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Robin Vaes

Director

Active

Ended mandates

Robin Vaes

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/04/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other16/12/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202422,7 k €↑
  2. 2023
    Annual accounts 20238,5 k €↓
  3. 2022
    Annual accounts 202221,5 k €↑
  4. 2021
    Annual accounts 202116,4 k €↓
  5. 2020
    Annual accounts 202027,1 k €↑
  6. 2019
    Annual accounts 201912,1 k €↑
  7. 2018
    Annual accounts 201810,4 k €↑
  8. 2017
    Annual accounts 20177,6 k €↓
  9. 2016
    Annual accounts 201620,5 k €
  10. 14/12/2015
    IncorporationPrivate company with limited liability