Kelamo
0644.916.277 · rovalta.com · 24/09/2026
ACTIVE
Kelamo
Financial year 2023 · Closed on 31/12/2023
Net result
275,3 k €
-98,1 %over 1 yearGross margin
-2,2 k €
-108,7 %over 1 yearEquity
886,9 k €
-95,2 %over 1 yearWorkforce
0,0 ETP
Overview
Identity
Source · BCE/KBOKelamo is a Foreign company incorporated in 2015. Its registered office is in BERGEN OP ZOOM.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0644.916.277
- Incorporation
- 28/12/2015
- Legal form
- Foreign company
- Registered office
- noordzijde 40
4611 GT BERGEN OP ZOOM · Wallonie - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2023
- Average workforce
- 0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -2,2 k € | -109% | 24,9 k € | -9.0% | 27,3 k € | +565% | 4,1 k € | – | |
| EBITDA | -2,7 k € | -127% | 9,8 k € | -11.6% | 11,1 k € | +171% | 4,1 k € | – | |
| Operating result | -2,7 k € | -127% | 9,8 k € | +135% | -28,1 k € | -319% | -6,7 k € | – | |
| Net result | 275,3 k € | -98.1% | 14,3 M € | +623% | 2 M € | +59.2% | 1,2 M € | +24.7% | 997,7 k € |
| Balance sheet | |||||||||
| Equity | 886,9 k € | -95.2% | 18,6 M € | +334% | 4,3 M € | +85.7% | 2,3 M € | +117% | 1,1 M € |
| Total assets | 990,6 k € | -94.7% | 18,6 M € | +334% | 4,3 M € | +85.7% | 2,3 M € | +94.2% | 1,2 M € |
| Cash | 0 € | -100% | 3,6 k € | -99.7% | 1,4 M € | +28.6% | 1,1 M € | +16.9% | 927,9 k € |
| Debts | 103,8 k € | +2888% | 3,5 k € | +107% | 1,7 k € | +357% | 367 € | -99.7% | 122,7 k € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20231 active · 2 ended
Active mandates
Sjoerd Mout
ActiveEnded mandates
Sjoerd Mout
EndedSjoerd Mout
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/09/2024 | 09/10/2023 | 28/07/2022 | 13/09/2021 | 29/10/2020 | 03/07/2019 |
| General meeting | 28/08/2024 | 06/10/2023 | 30/06/2022 | 26/06/2021 | 27/06/2020 | 29/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 28/08/2024 | 26/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 06/10/2023 | 09/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 28/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 26/06/2021 | 13/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 27/06/2020 | 29/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/06/2019 | 03/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 24/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 24/06/2017 | 27/09/2017 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 2 ended
Active mandates
Sjoerd Mout
ActiveEnded mandates
Sjoerd Mout
EndedSjoerd Mout
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office09/05/2025ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Mandates21/12/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office10/11/2022ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Registered office20/07/2022MAATSCHAPPELIJKE ZETEL
- Registered office21/01/2021MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Other30/12/2015RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023275,3 k €↓
- 2022Annual accounts 202214,3 M €↑
- 2021Annual accounts 20212 M €↑
- 2020Annual accounts 20201,2 M €↑
- 2019Annual accounts 2019997,7 k €↑
- 2018Annual accounts 2018-5,1 k €↓
- 2017Annual accounts 201770,1 k €↑
- 2016Annual accounts 2016-7,7 k €
- 28/12/2015IncorporationForeign company