ACTIVE

CMI CONSULT

Financial year 2025 · closed on 31/12/2025
Net result
63 €
-65.1% YoY
Gross margin
56,5 k €
+1.5% YoY
Equity
15,3 k €
+0.4% YoY

What does CMI CONSULT do?

CMI CONSULT is a Private limited company incorporated in 2015. Its main activity is: Other information service activities. Its registered office is in Gerpinnes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0644.930.333
Incorporation
29/12/2015
Legal form
Private limited company
Registered office
Allée des Chênes(GER) 25
6280 Gerpinnes · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin56,5 k €55,7 k €58,1 k €58,6 k €-369,3 €26,7 k €61 k €37,9 k €63,2 k €64,2 k €
EBITDA244,6 €384,1 €3,3 k €2,7 k €-239,3 €3,1 k €1,9 k €7,8 k €6,7 k €9,7 k €
Operating result244,6 €384,1 €3,3 k €2,7 k €-239,3 €3,1 k €1,9 k €7,8 k €6,7 k €9,7 k €
Net result63 €180,5 €2,4 k €2 k €688 €1,4 k €1,3 k €5,6 k €4,1 k €6,4 k €
Balance sheet
Equity15,3 k €15,2 k €15 k €12,6 k €10,7 k €10 k €8,6 k €22,3 k €16,6 k €12,6 k €
Total assets24,4 k €24,9 k €21,3 k €24,9 k €10,7 k €11,9 k €22,6 k €41,6 k €35,3 k €30,5 k €
Cash4,2 k €4,8 k €879,9 €14,7 k €2,8 k €3,5 k €3,2 k €32,9 k €6 k €1,6 k €
Debts9,1 k €9,8 k €6,1 k €12,3 k €1,9 k €14,1 k €19,3 k €18,7 k €17,9 k €
Other
Workforce1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Christine MILLE

Director · since 02 décembre 2021

Active

Ended mandates

MEGALIFE

Manager · since 29 décembre 2015 · until 02 décembre 2021 · 0809.091.054

Represented by Vincent LORGE

Ended
MEGALIFE

Manager · since 29 décembre 2015 · 0809.091.054

Represented by Vincent LORGE

Ended
Vincent LORGE

Manager · since 28 décembre 2015 · until 02 décembre 2021

Ended
Vincent LORGE

Manager · since 28 décembre 2015

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202603/07/202510/04/202428/08/202329/06/202231/08/2021
General meeting06/06/202607/06/202510/04/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/06/202615/06/2026FrenchPDF
Micro model31/12/202407/06/202503/07/2025FrenchPDF
Micro model31/12/202310/04/202410/04/2024FrenchPDF
Micro model31/12/202203/06/202328/08/2023FrenchPDF
Micro model31/12/202104/06/202229/06/2022FrenchPDF
Micro model31/12/202005/06/202131/08/2021FrenchPDF
Micro model31/12/201906/06/202006/07/2020FrenchPDF
Micro model31/12/201801/06/201906/06/2019FrenchPDF
Micro model31/12/201702/06/201806/06/2018FrenchPDF
Abridged model31/12/201630/06/201727/07/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Christine MILLE

Director · since 02 décembre 2021

Active

Ended mandates

MEGALIFE

Manager · since 29 décembre 2015 · until 02 décembre 2021 · 0809.091.054

Represented by Vincent LORGE

Ended
MEGALIFE

Manager · since 29 décembre 2015 · 0809.091.054

Represented by Vincent LORGE

Ended
Vincent LORGE

Manager · since 28 décembre 2015 · until 02 décembre 2021

Ended
Vincent LORGE

Manager · since 28 décembre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/05/2022
    SIEGE SOCIAL
    PDF
  • Mandates24/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other31/12/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202563 €
  2. 2024
    Annual accounts 2024180,5 €
  3. 2023
    Annual accounts 20232,4 k €
  4. 2022
    Annual accounts 20222 k €
  5. 2021
    Annual accounts 2021688 €
  6. 2021
    Name changeCMI CONSULT
  7. 2020
    Annual accounts 20201,4 k €
  8. 2019
    Annual accounts 20191,3 k €
  9. 2018
    Annual accounts 20185,6 k €
  10. 2017
    Annual accounts 20174,1 k €
  11. 2016
    Annual accounts 20166,4 k €
  12. 2016
    Name changeGRAPH TRADING & ENGINEERING
  13. 29/12/2015
    IncorporationPrivate limited company