ACTIVE

FORTHOMME MARC

Financial year 2025 · closed on 31/12/2025
Net result
21,3 k €
+21.5% YoY
Gross margin
37,8 k €
+16.3% YoY
Equity
30,3 k €
+4.6% YoY

What does FORTHOMME MARC do?

FORTHOMME MARC is a Private limited company incorporated in 2015. Its registered office is in Thimister-Clermont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0644.939.340
Incorporation
29/12/2015
Legal form
Private limited company
Registered office
Les Margarins 28 box A
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin37,8 k €32,5 k €26,7 k €31,7 k €63 k €35,2 k €22,7 k €15,5 k €36,2 k €38,8 k €
EBITDA37,3 k €31,4 k €19,1 k €30,7 k €62,3 k €34 k €21,5 k €13,2 k €35,9 k €38 k €
Operating result29,7 k €24,3 k €9,3 k €20,4 k €53,3 k €28 k €18,2 k €5,4 k €27,9 k €30,2 k €
Net result21,3 k €17,5 k €4,4 k €14,6 k €39,8 k €21,5 k €13,9 k €3,4 k €22,4 k €27,5 k €
Balance sheet
Equity30,3 k €29 k €51,5 k €62,1 k €70,5 k €64,2 k €42,7 k €38,8 k €36,3 k €19,9 k €
Total assets91,8 k €90,7 k €94,2 k €177 k €168,1 k €113,1 k €76,2 k €59,2 k €98,8 k €104,9 k €
Cash38,9 k €41 k €24,5 k €50 k €106,3 k €45,3 k €11 k €13,3 k €22,6 k €24,6 k €
Debts61,5 k €61,3 k €42,7 k €114,9 k €97,7 k €48,9 k €33,5 k €20,3 k €62,5 k €85 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Marc Forthomme

Administrator - manager · since 01 octobre 2015

Active

Ended mandates

Marc Forthomme

Manager · since 01 octobre 2015

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202621/07/202529/08/202414/08/202320/07/202230/08/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202627/08/2026FrenchPDF
Micro model31/12/202406/06/202521/07/2025FrenchPDF
Micro model31/12/202307/06/202429/08/2024FrenchPDF
Micro model31/12/202202/06/202314/08/2023FrenchPDF
Micro model31/12/202103/06/202220/07/2022FrenchPDF
Micro model31/12/202004/06/202130/08/2021FrenchPDF
Micro model31/12/201905/06/202027/08/2020FrenchPDF
Micro model31/12/201807/06/201923/09/2019FrenchPDF
Micro model31/12/201701/06/201831/08/2018FrenchPDF
Abridged model31/12/201602/06/201729/09/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Marc Forthomme

Administrator - manager · since 01 octobre 2015

Active

Ended mandates

Marc Forthomme

Manager · since 01 octobre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,3 k €
  2. 2024
    Annual accounts 202417,5 k €
  3. 2023
    Annual accounts 20234,4 k €
  4. 2022
    Annual accounts 202214,6 k €
  5. 2021
    Annual accounts 202139,8 k €
  6. 2020
    Annual accounts 202021,5 k €
  7. 2019
    Annual accounts 201913,9 k €
  8. 2018
    Annual accounts 20183,4 k €
  9. 2017
    Annual accounts 201722,4 k €
  10. 2016
    Annual accounts 201627,5 k €
  11. 29/12/2015
    IncorporationPrivate limited company