ACTIVE

DesignWithGenius

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
25,9 k €
+153,5 %over 1 year
Gross margin
31,1 k €
+52,4 %over 1 year
Equity
14,5 k €
+163,9 %over 1 year

Identity

Source · BCE/KBO

DesignWithGenius is a Private limited company incorporated in 2016. Its main activity is: Architectural activities. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0645.697.623
Incorporation
07/01/2016
Legal form
Private limited company
Registered office
Rue Edouard-Marcotty 15
4030 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 126
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin31,1 k €20,4 k €988,8 €115,8 k €69,3 k €
EBITDA29 k €-25,6 k €-58,9 k €58,8 k €40 k €
Operating result26,6 k €-48 k €-64,5 k €29 k €30,7 k €
Net result25,9 k €-48,4 k €-64,7 k €21,8 k €22,2 k €
Balance sheet
Equity14,5 k €-22,7 k €25,7 k €90,4 k €68,6 k €
Total assets61,1 k €41,3 k €122,9 k €170,7 k €168,3 k €
Cash23,8 k €9 k €28,5 k €61,2 k €64,7 k €
Debts46,6 k €64,1 k €97,2 k €80,2 k €99,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Jean-François BODSON

Manager · since 07 janvier 2018

Active

Ended mandates

Jean-François BODSON

Director · since 19 décembre 2023

Ended
Sébastien DE VILLE DE GOYET

Director · since 19 décembre 2023

Ended
Jean-François BODSON

Director · since 07 janvier 2018

Ended
Sébastien DE VILLE DE GOYET

Director · since 07 janvier 2018 · until 14 avril 2025

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/03/202619/08/202503/07/202403/08/202301/08/202222/07/2021
General meeting27/03/202626/05/202527/05/202430/05/202330/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/03/202630/03/2026FrenchPDF
Micro model31/12/202426/05/202519/08/2025FrenchPDF
Micro model31/12/202327/05/202403/07/2024FrenchPDF
Micro model31/12/202230/05/202303/08/2023FrenchPDF
Micro model31/12/202130/05/202201/08/2022FrenchPDF
Micro model31/12/202031/05/202122/07/2021FrenchPDF
Micro model31/12/201930/06/202012/08/2020FrenchPDF
Micro model31/12/201830/06/201923/07/2019FrenchPDF
Micro model31/12/201730/06/201827/07/2018FrenchPDF
Micro model31/12/201630/06/201724/07/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Jean-François BODSON

Manager · since 07 janvier 2018

Active

Ended mandates

Jean-François BODSON

Director · since 19 décembre 2023

Ended
Sébastien DE VILLE DE GOYET

Director · since 19 décembre 2023

Ended
Jean-François BODSON

Director · since 07 janvier 2018

Ended
Sébastien DE VILLE DE GOYET

Director · since 07 janvier 2018 · until 14 avril 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/04/2025
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/01/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,9 k €↑
  2. 2024
    Annual accounts 2024-48,4 k €↑
  3. 2024
    Name changeDesignWithGenius
  4. 2023
    Annual accounts 2023-64,7 k €↓
  5. 2022
    Annual accounts 202221,8 k €↓
  6. 2021
    Annual accounts 202122,2 k €↓
  7. 2021
    Name changeDESIGN WITH GENIUS
  8. 2020
    Annual accounts 202027,8 k €↑
  9. 2019
    Annual accounts 20199,4 k €↑
  10. 2018
    Annual accounts 20182,6 k €↑
  11. 2017
    Annual accounts 2017195,7 €↓
  12. 2016
    Annual accounts 2016764,8 €
  13. 07/01/2016
    IncorporationPrivate limited company