ACTIVE

SAAEM Belgium

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2 M €

+93.6% YoY

Revenue

4,3 M €

+15.3% YoY

Equity

22,8 M €

+9.7% YoY

Workforce

21,3 ETP

+5.4% YoY

What does SAAEM Belgium do?

SAAEM Belgium is a Public limited company incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Uccle. It employs on average 21,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0645.782.250

Incorporation

11/01/2016

Legal form

Public limited company

Registered office

Avenue de Sumatra 41
1180 Uccle · BruxellesSee on map

Contributed capital

800 000,00 €

Latest accounts

31/12/2025

Average workforce

21,3 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Revenue	4,3 M €	+15.3%	3,7 M €	+21.9%	3 M €	+31.7%	2,3 M €	+38.7%	1,7 M €	-0.6%	1,7 M €	+64.5%	1 M €	+95.8%	516,8 k €	+167%	193,3 k €		–
EBITDA	505,5 k €	+243%	147,4 k €	-64.2%	412,3 k €	+179%	147,6 k €	+183%	-178,7 k €	-246%	122,4 k €	-30.7%	176,6 k €	+1752%	9,5 k €	+121%	-45,7 k €	+77.4%	-202,1 k €
Operating result	505,5 k €	+243%	147,4 k €	-64.2%	412,3 k €	+179%	147,6 k €	+183%	-178,7 k €	-246%	122,4 k €	-30.7%	176,6 k €	+1752%	9,5 k €	+121%	-45,7 k €	+77.4%	-202,1 k €
Net result	2 M €	+93.6%	1 M €	-88.4%	9 M €	+117%	4,1 M €	+229%	1,3 M €	-0.0%	1,3 M €	-55.0%	2,8 M €	+10154%	-27,9 k €	+61.7%	-72,9 k €	-113%	558,8 k €
Balance sheet
Equity	22,8 M €	+9.7%	20,8 M €	+5.3%	19,7 M €	+83.9%	10,7 M €	+62.9%	6,6 M €	+23.7%	5,3 M €	+31.0%	4,1 M €	+223%	1,3 M €	-2.2%	1,3 M €	-5.4%	1,4 M €
Total assets	133,6 M €	+5.1%	127,1 M €	+8.4%	117,3 M €	+14.1%	102,7 M €	+39.2%	73,8 M €	-4.3%	77,1 M €	+43.9%	53,6 M €	+286%	13,9 M €	+108%	6,7 M €	-30.5%	9,6 M €
Cash	69,9 k €	-98.9%	6,7 M €	+519%	1,1 M €	+30.9%	821,3 k €	-56.7%	1,9 M €	+76.8%	1,1 M €	-14.9%	1,3 M €	-62.6%	3,4 M €	+127885%	2,6 k €	-94.9%	51,6 k €
Debts	110,4 M €	+4.1%	106 M €	+9.0%	97,2 M €	+5.7%	92 M €	+37.4%	67 M €	-6.7%	71,8 M €	+45.0%	49,5 M €	+293%	12,6 M €	+135%	5,4 M €	-34.1%	8,2 M €
Other
Workforce	21,3 ETP	+5.4%	20,2 ETP	+22.4%	16,5 ETP	+36.4%	12,1 ETP	+11.0%	10,9 ETP	+12.4%	9,7 ETP	+27.6%	7,6 ETP	+24.6%	6,1 ETP	+110%	2,9 ETP	+3.6%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Antoine de Harlez

Managing director · since 19 décembre 2023 · until 25 mai 2029

Active

SAAEM SA

Managing director · since 19 décembre 2023 · until 25 mai 2029

Represented by Benoît Catelin

Active

Ended mandates

Benoit Catelin

Director

Ended

Benoît Catelin

Director · until 19 décembre 2023

Ended

Jean-Bernard Maurin

Director · until 19 décembre 2023

Ended

Jean-Bernard Maurin

Director

Ended

At this address

Other companies at this address

Company	CBE no.
JUVANOR● Active	0464.347.017
LATIN AMERICAN TRANSPORTATION SERVICES SPRL● Active	0862.853.503
LEVAIN BELGIQUE● Active	1034.692.961
SAAEM Belgium btw-eenheid● Active	0773.682.391
TONDREAU & ASSOCIES● Active	0667.696.431
TONDREAU AVOCATS● Active	0446.108.938
TONDREAU INTERIEURS● Active	0803.680.434

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	08/07/2025	25/07/2024	11/07/2023	01/07/2022	08/07/2021
General meeting	29/05/2026	27/06/2025	31/05/2024	29/06/2023	30/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	29/05/2026	16/06/2026	French	PDF
Full model	31/12/2024	27/06/2025	08/07/2025	French	PDF
Full model	31/12/2023	31/05/2024	25/07/2024	French	PDF
Full model	31/12/2023	31/05/2024	01/07/2024	Dutch	PDF
Full model	31/12/2022	29/06/2023	11/07/2023	French	PDF
Full model	31/12/2021	30/06/2022	01/07/2022	French	PDF
Full model	31/12/2020	25/06/2021	08/07/2021	French	PDF
Full model	31/12/2019	25/06/2020	31/08/2020	French	PDF
Full model	31/12/2018	28/06/2019	27/09/2019	French	PDF
Full model	31/12/2017	28/06/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	28/08/2017	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Antoine de Harlez

Managing director · since 19 décembre 2023 · until 25 mai 2029

Active

SAAEM SA

Managing director · since 19 décembre 2023 · until 25 mai 2029

Represented by Benoît Catelin

Active

Ended mandates

Benoit Catelin

Director

Ended

Benoît Catelin

Director · until 19 décembre 2023

Ended

Jean-Bernard Maurin

Director · until 19 décembre 2023

Ended

Jean-Bernard Maurin

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates14/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2020
DEMISSIONS, NOMINATIONS
PDF
Restructuring17/01/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring08/11/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252 M €↑
27/06/2025
reconductionLaurent Van der Linden — commissaire aux comptes
2024
Annual accounts 20241 M €↓
2023
Annual accounts 20239 M €↑
2022
Annual accounts 20224,1 M €↑
22/09/2022
reconductionBenoit Catelin — administrateur
22/09/2022
reconductionJean-Bernard Maurin — administrateur
22/09/2022
reconductionBenoit Catelin — administrateur-délégué
22/09/2022
reconductionJean-Bernard Maurin — administrateur-délégué
18/07/2022
nominationAntoine de Harlez — personne déléguée à la gestion journalière
2021
Annual accounts 20211,3 M €↓
2020
Annual accounts 20201,3 M €↓
2019
Annual accounts 20192,8 M €↑
2018
Annual accounts 2018-27,9 k €↑
2017
Annual accounts 2017-72,9 k €↓
2016
Annual accounts 2016558,8 k €
11/01/2016
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAAEM Belgium

Overview

What does SAAEM Belgium do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline