ACTIVE

Pirot - Grosjean Management

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
551,5 k €
+37.6% YoY
Gross margin
812,7 k €
+45.9% YoY
Equity
2 M €
+38.3% YoY
Workforce
0,0 ETP

What does Pirot - Grosjean Management do?

Pirot - Grosjean Management is a Private company with limited liability incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0645.818.872
Incorporation
11/01/2016
Legal form
Private company with limited liability
Registered office
Avenue de la Croix-Rouge 116
4020 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Average workforce
0,0 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20232022202120202019201820172016
Income statement
Gross margin812,7 k €557,1 k €642,1 k €760,7 k €363 k €142 k €91,9 k €68,6 k €
EBITDA805,4 k €554,4 k €613,3 k €747,3 k €361,3 k €141,6 k €88,9 k €68,6 k €
Operating result777,1 k €546,5 k €602,9 k €722,2 k €336 k €79,4 k €86 k €68,6 k €
Net result551,5 k €400,7 k €424,6 k €520,8 k €229,4 k €61,1 k €50,9 k €91,9 k €
Balance sheet
Equity2 M €1,4 M €1 M €621 k €100,2 k €207,4 k €147,9 k €98,1 k €
Total assets3,1 M €2,7 M €2,4 M €1,5 M €1,4 M €1,4 M €972 k €447,4 k €
Cash15,9 k €249 k €679,4 k €48,9 k €13,5 k €7,4 k €30,8 k €104,1 k €
Debts1,1 M €1,2 M €1,3 M €858,5 k €1,3 M €1,1 M €823,8 k €349,3 k €
Other
Workforce0,0 ETP0,0 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

Eleonor Pirot

Director

Active

Ended mandates

Eléonor PIROT

Director · since 11 janvier 2016

Ended
Eléonor PIROT

Manager · since 11 janvier 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
BICYCLEASE● Active
0749.719.334
TÖNIC● Active
0769.925.028
VITACURA● Active
0413.594.340
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/10/202430/11/202319/10/202227/09/202128/07/202029/07/2019
General meeting28/06/202428/11/202330/06/202230/06/202130/06/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202328/06/202403/10/2024FrenchPDF
Abridged model31/12/202228/11/202330/11/2023FrenchPDF
Abridged model31/12/202130/06/202219/10/2022FrenchPDF
Abridged modelCorrection31/12/202030/06/202127/09/2021FrenchPDF
Abridged model31/12/202030/06/202123/08/2021FrenchPDF
Abridged model31/12/201930/06/202028/07/2020FrenchPDF
Abridged model31/12/201828/06/201929/07/2019FrenchPDF
Micro model31/12/201707/06/201809/07/2018FrenchPDF
Micro model31/12/201601/06/201722/06/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

Eleonor Pirot

Director

Active

Ended mandates

Eléonor PIROT

Director · since 11 janvier 2016

Ended
Eléonor PIROT

Manager · since 11 janvier 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office22/07/2021
    SIEGE SOCIAL
    PDF
  • Other13/01/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023551,5 k €↑
  2. 2022
    Annual accounts 2022400,7 k €↓
  3. 2021
    Annual accounts 2021424,6 k €↓
  4. 2020
    Annual accounts 2020520,8 k €↑
  5. 2019
    Annual accounts 2019229,4 k €↑
  6. 2018
    Annual accounts 201861,1 k €↑
  7. 2017
    Annual accounts 201750,9 k €↓
  8. 2016
    Annual accounts 201691,9 k €
  9. 11/01/2016
    IncorporationPrivate company with limited liability