ACTIVE

Cyrim

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

51,9 k €

+11.2% YoY

Gross margin

149,8 k €

-9.3% YoY

Equity

324,2 k €

+19.0% YoY

Workforce

1,0 ETP

0.0% YoY

What does Cyrim do?

Cyrim is a Private company with limited liability incorporated in 2016. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Antwerpen. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0645.880.834

Incorporation

13/01/2016

Legal form

Private company with limited liability

Registered office

Mortselsesteenweg 13
2100 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 62010Computer programming activities 62100Computer programming, consultancy and related activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities+2

Joint committees (2)

201
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2025		2024		2023		2022		2021		2018		2017		2016
Income statement
Gross margin	149,8 k €	-9.3%	165,1 k €	+18.5%	139,3 k €	+308%	34,2 k €	-79.4%	166 k €	-21.1%	210,4 k €	+2.6%	205 k €	+24.3%	164,9 k €
EBITDA	98,3 k €	-15.0%	115,7 k €	+28.5%	90,1 k €	+780%	-13,2 k €	-111%	123 k €	-27.4%	169,5 k €	+3.0%	164,5 k €	+14.0%	144,3 k €
Operating result	67,8 k €	+32.7%	51,1 k €	+201%	17 k €	+124%	-69,5 k €	-168%	102,7 k €	+3448%	2,9 k €	-79.5%	14,1 k €	-74.0%	54,3 k €
Net result	51,9 k €	+11.2%	46,6 k €	+268%	12,7 k €	+117%	-76,5 k €	-203%	74,1 k €	+11762%	624,5 €	-94.5%	11,3 k €	-73.5%	42,6 k €
Balance sheet
Equity	324,2 k €	+19.0%	272,3 k €	+20.7%	225,7 k €	+5.9%	213,1 k €	-26.4%	289,6 k €	+377%	60,7 k €	+1.0%	60,1 k €	+23.1%	48,8 k €
Total assets	416,9 k €	+24.2%	335,8 k €	-0.9%	338,9 k €	-37.9%	546,1 k €	+26.7%	431,2 k €	+26.5%	340,8 k €	+18.9%	286,7 k €	-1.1%	289,9 k €
Cash	717,8 €	-74.6%	2,8 k €	-50.8%	5,8 k €	-78.3%	26,5 k €	+3101%	827,4 €	-87.7%	6,8 k €	-41.2%	11,5 k €	-49.6%	22,8 k €
Debts	90,2 k €	+42.2%	63,5 k €	-43.8%	113 k €	-66.1%	333,1 k €	+135%	141,6 k €	+15.0%	123,2 k €	+18.6%	103,9 k €	+393%	21,1 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Koen Van Den Steen

Director · since 01 octobre 2025 · until 01 octobre 2030

Active

ForsVC Partners

Director · since 01 septembre 2022 · 0775.484.118

Represented by Kristof VAES

Active

KOIBA

Director · since 01 septembre 2022 · 0465.495.377

Represented by Mark VANDECRUYS

Active

Ives Agemans

Chairman of the board of directors · since 13 janvier 2016

Active

Ended mandates

Boudewijn Blandina Victor Delafortry

Director · since 01 septembre 2022

Ended

Ives Agemans

Manager · since 28 décembre 2015

Ended

Lina Delafortry

Associate · since 28 décembre 2015

Ended

Ives Agemans

Chairman of the board of directors

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	09/07/2025	01/07/2024	14/07/2023	18/07/2022	03/08/2021
General meeting	21/08/2026	30/06/2025	10/06/2024	21/06/2023	24/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/08/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	09/07/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	21/06/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	03/08/2021	Dutch	PDF
Abridged model	31/12/2019	14/08/2020	24/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	29/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	07/08/2018	Dutch	PDF
Abridged model	31/12/2016	28/04/2017	15/05/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Koen Van Den Steen

Director · since 01 octobre 2025 · until 01 octobre 2030

Active

ForsVC Partners

Director · since 01 septembre 2022 · 0775.484.118

Represented by Kristof VAES

Active

KOIBA

Director · since 01 septembre 2022 · 0465.495.377

Represented by Mark VANDECRUYS

Active

Ives Agemans

Chairman of the board of directors · since 13 janvier 2016

Active

Ended mandates

Boudewijn Blandina Victor Delafortry

Director · since 01 septembre 2022

Ended

Ives Agemans

Manager · since 28 décembre 2015

Ended

Lina Delafortry

Associate · since 28 décembre 2015

Ended

Ives Agemans

Chairman of the board of directors

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other15/01/2016
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202551,9 k €↑
2024
Annual accounts 202446,6 k €↑
2023
Annual accounts 202312,7 k €↑
2022
Annual accounts 2022-76,5 k €↓
2021
Annual accounts 202174,1 k €↑
2018
Annual accounts 2018624,5 €↓
2017
Annual accounts 201711,3 k €↓
2016
Annual accounts 201642,6 k €
13/01/2016
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cyrim

Overview

What does Cyrim do?

Trend over 8 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline